Wiwynn Future Growth

Future criteria checks 6/6

Wiwynn is forecast to grow earnings and revenue by 25% and 30.4% per annum respectively. EPS is expected to grow by 23.4% per annum. Return on equity is forecast to be 35.4% in 3 years.

Key information

25.0%

Earnings growth rate

23.4%

EPS growth rate

Tech earnings growth	0%
Revenue growth rate	30.4%
Future return on equity	35.4%
Analyst coverage	Good
Last updated	30 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BDL:WICOA - Analysts future estimates and past financials data (TWD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	572,786	30,656	23,972	26,967	10
12/31/2025	469,555	25,531	17,352	23,963	16
12/31/2024	346,960	21,430	-2,322	2,404	16
6/30/2024	258,476	15,531	14,523	19,289	N/A
3/31/2024	237,303	13,453	18,225	23,534	N/A
12/31/2023	241,901	12,044	18,061	23,060	N/A
9/30/2023	270,791	12,479	-2,508	2,045	N/A
6/30/2023	297,647	14,180	12,765	16,479	N/A
3/31/2023	316,396	15,127	19,464	21,754	N/A
12/31/2022	292,876	14,175	29,089	30,678	N/A
9/30/2022	262,316	12,838	34,428	35,241	N/A
6/30/2022	227,905	10,549	2,435	3,165	N/A
3/31/2022	204,041	9,295	-2,884	-2,254	N/A
12/31/2021	192,626	8,648	-14,799	-14,212	N/A
9/30/2021	188,261	8,766	-1,923	-1,309	N/A
6/30/2021	190,203	8,985	-2,697	-2,146	N/A
3/31/2021	191,081	8,846	1,661	2,290	N/A
12/31/2020	186,928	8,610	13,475	14,092	N/A
9/30/2020	183,968	7,826	-9,593	-8,814	N/A
6/30/2020	170,109	6,949	1,182	2,107	N/A
3/31/2020	160,301	6,438	2,163	3,001	N/A
12/31/2019	163,600	6,169	7,141	7,905	N/A
9/30/2019	160,670	5,502	12,154	12,638	N/A
6/30/2019	175,845	5,644	1,985	2,286	N/A
3/31/2019	179,949	5,721	-1,882	-1,723	N/A
12/31/2018	181,065	5,578	-10,322	-10,162	N/A
9/30/2018	165,614	4,691	-3,196	-3,056	N/A
6/30/2018	139,997	3,534	344	412	N/A
3/31/2018	114,843	2,150	N/A	-1,409	N/A
12/31/2017	85,675	1,208	N/A	4,212	N/A
9/30/2017	64,021	874	N/A	-4,097	N/A
6/30/2017	50,636	581	N/A	-1,914	N/A
3/31/2017	35,774	326	N/A	-1,459	N/A
12/31/2016	31,741	311	N/A	-4,830	N/A
12/31/2015	10,803	273	N/A	899	N/A
12/31/2014	4,577	80	N/A	199	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WICOA's forecast earnings growth (25% per year) is above the savings rate (2.4%).

Earnings vs Market: WICOA's earnings (25% per year) are forecast to grow faster than the Luxembourg market (13.6% per year).

High Growth Earnings: WICOA's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: WICOA's revenue (30.4% per year) is forecast to grow faster than the Luxembourg market (4.8% per year).

High Growth Revenue: WICOA's revenue (30.4% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WICOA's Return on Equity is forecast to be high in 3 years time (35.4%)