ASMedia Technology Future Growth

Future criteria checks 6/6

ASMedia Technology is forecast to grow earnings and revenue by 34.9% and 25.9% per annum respectively. EPS is expected to grow by 32.3% per annum. Return on equity is forecast to be 23% in 3 years.

Key information

34.9%

Earnings growth rate

32.3%

EPS growth rate

Semiconductor earnings growth	0%
Revenue growth rate	25.9%
Future return on equity	23.0%
Analyst coverage	Good
Last updated	17 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BDL:ASMTS - Analysts future estimates and past financials data (TWD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	13,847	7,422	6,512	6,617	7
12/31/2025	10,295	5,322	4,638	4,806	9
12/31/2024	8,157	3,726	3,487	3,673	9
9/30/2024	7,892	3,471	3,618	3,933	N/A
6/30/2024	7,499	3,170	2,990	3,333	N/A
3/31/2024	6,951	2,725	3,289	3,671	N/A
12/31/2023	6,401	2,228	3,012	3,452	N/A
9/30/2023	5,698	1,869	1,206	1,764	N/A
6/30/2023	5,302	1,939	1,847	2,311	N/A
3/31/2023	5,184	2,158	892	1,350	N/A
12/31/2022	5,248	2,617	622	1,108	N/A
9/30/2022	5,412	3,013	1,136	1,510	N/A
6/30/2022	5,861	3,274	482	875	N/A
3/31/2022	5,893	3,328	946	1,269	N/A
12/31/2021	6,009	3,193	1,206	1,513	N/A
9/30/2021	6,837	3,216	2,205	2,492	N/A
6/30/2021	7,144	3,090	2,083	2,318	N/A
3/31/2021	6,981	3,150	2,408	2,645	N/A
12/31/2020	6,987	2,928	2,126	2,350	N/A
9/30/2020	5,988	2,435	1,347	1,592	N/A
6/30/2020	4,816	1,799	922	1,158	N/A
3/31/2020	4,284	1,187	732	1,006	N/A
12/31/2019	3,746	965	1,252	1,456	N/A
9/30/2019	3,906	1,042	1,362	1,506	N/A
6/30/2019	4,030	1,075	1,148	1,313	N/A
3/31/2019	4,042	1,081	1,033	1,158	N/A
12/31/2018	3,722	956	826	965	N/A
9/30/2018	3,210	761	735	932	N/A
6/30/2018	2,979	694	N/A	940	N/A
3/31/2018	3,005	462	N/A	687	N/A
12/31/2017	2,975	432	N/A	779	N/A
9/30/2017	2,966	431	N/A	499	N/A
6/30/2017	2,778	335	N/A	409	N/A
3/31/2017	2,340	403	N/A	345	N/A
12/31/2016	2,057	350	N/A	227	N/A
9/30/2016	1,856	301	N/A	318	N/A
6/30/2016	1,662	279	N/A	390	N/A
3/31/2016	1,581	233	N/A	437	N/A
12/31/2015	1,556	207	N/A	440	N/A
9/30/2015	1,459	191	N/A	379	N/A
6/30/2015	1,415	155	N/A	441	N/A
3/31/2015	1,551	216	N/A	563	N/A
12/31/2014	1,524	228	N/A	419	N/A
9/30/2014	1,484	191	N/A	424	N/A
6/30/2014	1,375	149	N/A	339	N/A
3/31/2014	1,250	112	N/A	176	N/A
12/31/2013	1,189	87	N/A	26	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ASMTS's forecast earnings growth (34.9% per year) is above the savings rate (2.6%).

Earnings vs Market: ASMTS's earnings (34.9% per year) are forecast to grow faster than the Luxembourg market (13.8% per year).

High Growth Earnings: ASMTS's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: ASMTS's revenue (25.9% per year) is forecast to grow faster than the Luxembourg market (4.9% per year).

High Growth Revenue: ASMTS's revenue (25.9% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ASMTS's Return on Equity is forecast to be high in 3 years time (23%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/22 00:13
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

ASMedia Technology Inc. is covered by 11 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Mike Yang	BofA Global Research
Jack Chen	Citigroup Inc
To Tsang	CL Securities Taiwan Company Limited