Brederode SA

BDL:BREL Stock Report

Market Cap: €3.0b

Brederode Valuation

Is BREL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BREL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

€64.19
Fair Value
59.5% overvalued intrinsic discount
2
Number of Analysts

Below Fair Value: BREL (€102.4) is trading above our estimate of fair value (€64.19)

Significantly Below Fair Value: BREL is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BREL?

Key metric: As BREL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BREL. This is calculated by dividing BREL's market cap by their current earnings.
What is BREL's PE Ratio?
PE Ratio59.9x
Earnings€50.10m
Market Cap€3.00b

Price to Earnings Ratio vs Peers

How does BREL's PE Ratio compare to its peers?

The above table shows the PE ratio for BREL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average10.7x
REINI Reinet Investments S.C.A
6.4xn/a€5.1b
LXMPR Luxempart
16.7xn/a€1.3b
VLCN Velcan Holdings
9.5xn/a€74.5m
HTGC Hercules Capital
10.2x9.62%US$3.2b
BREL Brederode
59.9xn/a€3.0b

Price-To-Earnings vs Peers: BREL is expensive based on its Price-To-Earnings Ratio (59.9x) compared to the peer average (10.7x).


Price to Earnings Ratio vs Industry

How does BREL's PE Ratio compare vs other companies in the European Capital Markets Industry?

26 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BREL 59.9xIndustry Avg. 16.3xNo. of Companies45PE01632486480+
26 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BREL is expensive based on its Price-To-Earnings Ratio (59.9x) compared to the European Capital Markets industry average (16.3x).


Price to Earnings Ratio vs Fair Ratio

What is BREL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BREL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio59.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate BREL's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BREL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€102.40
€130.00
+26.95%
3.85%€135.00€125.00n/a2
Nov ’26€102.80
€130.00
+26.46%
3.85%€135.00€125.00n/a2
Oct ’26€105.00
€130.00
+23.81%
3.85%€135.00€125.00n/a2
Sep ’26€112.60
€130.00
+15.45%
3.85%€135.00€125.00n/a2
Aug ’26€110.40
€130.00
+17.75%
3.85%€135.00€125.00n/a2
Jul ’26€118.00
€130.00
+10.17%
3.85%€135.00€125.00n/a2
Jun ’26€115.00
€130.00
+13.04%
3.85%€135.00€125.00n/a2
May ’26€110.80
€130.00
+17.33%
3.85%€135.00€125.00n/a2
Apr ’26€111.20
€130.00
+16.91%
3.85%€135.00€125.00n/a2
Mar ’26€115.80
€132.50
+14.42%
5.66%€140.00€125.00n/a2
Feb ’26€117.80
€132.50
+12.48%
5.66%€140.00€125.00n/a2
Jan ’26€111.00
€129.00
+16.22%
3.10%€133.00€125.00n/a2
Dec ’25€106.00
€127.00
+19.81%
1.57%€129.00€125.00n/a2
Nov ’25€107.40
€127.00
+18.25%
1.57%€129.00€125.00€102.802
Oct ’25€113.00
€127.00
+12.39%
1.57%€129.00€125.00€105.002
Sep ’25€106.00
€127.00
+19.81%
1.57%€129.00€125.00€112.602
Aug ’25€107.80
€127.00
+17.81%
1.57%€129.00€125.00€110.402
Jul ’25€111.80
€127.00
+13.60%
1.57%€129.00€125.00€118.002
Jun ’25€114.60
€127.00
+10.82%
1.57%€129.00€125.00€115.002
May ’25€113.00
€127.00
+12.39%
1.57%€129.00€125.00€110.802
Apr ’25€104.60
€127.00
+21.41%
1.57%€129.00€125.00€111.202
Mar ’25€102.40
€123.50
+20.61%
4.45%€129.00€118.00€115.802
Feb ’25€107.80
€123.50
+14.56%
4.45%€129.00€118.00€117.802
Jan ’25€101.60
€123.50
+21.56%
4.45%€129.00€118.00€111.002
Dec ’24€91.50
€120.00
+31.15%
1.67%€122.00€118.00€106.002
Nov ’24€84.90
€120.00
+41.34%
1.67%€122.00€118.00€107.402
€130
Fair Value
21.2% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/17 03:52
End of Day Share Price 2025/11/14 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Brederode SA is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.