Rokiskio Suris Valuation

Q: What is the Fair Price of RSU1L when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

RSU1L (€3.28) is trading above our estimate of [[fair value]] (€3.19)

Is RSU1L undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RSU1L when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RSU1L (€3.28) is trading above our estimate of fair value (€3.19)

Significantly Below Fair Value: RSU1L is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RSU1L?

Key metric: As RSU1L is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RSU1L. This is calculated by dividing RSU1L's market cap by their current earnings.
What is RSU1L's PE Ratio?
PE Ratio	7x
Earnings	€15.07m
Market Cap	€105.88m

RSU1L key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	4.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does RSU1L's PE Ratio compare to its peers?

The above table shows the PE ratio for RSU1L vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	6.3x
ZMP1L AB Zemaitijos pienas	3.8x	n/a	€98.0m
VLP1L AB Vilkyskiu pienine	4.5x	n/a	€90.1m
PZV1L AB Pieno Zvaigzdes	5.4x	n/a	€65.4m
AKO1L AB Akola Group	11.6x	n/a	€191.5m
RSU1L Rokiskio Suris	7x	n/a	€105.9m

Price-To-Earnings vs Peers: RSU1L is expensive based on its Price-To-Earnings Ratio (7x) compared to the peer average (6.3x).

Price to Earnings Ratio vs Industry

How does RSU1L's PE Ratio compare vs other companies in the European Food Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: RSU1L is good value based on its Price-To-Earnings Ratio (7x) compared to the European Food industry average (13.4x).

Price to Earnings Ratio vs Fair Ratio

What is RSU1L's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RSU1L PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate RSU1L's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.