Ceylon Tea Brokers Valuation

Is CTBL.N0000 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CTBL.N0000 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CTBL.N0000 (LKR5) is trading below our estimate of fair value (LKR9.25)

Significantly Below Fair Value: CTBL.N0000 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CTBL.N0000?

Key metric: As CTBL.N0000 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CTBL.N0000. This is calculated by dividing CTBL.N0000's market cap by their current earnings.
What is CTBL.N0000's PE Ratio?
PE Ratio	42.9x
Earnings	LK₨21.25m
Market Cap	LK₨912.00m

CTBL.N0000 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.8x
Enterprise Value/EBITDA	7.6x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does CTBL.N0000's PE Ratio compare to its peers?

The above table shows the PE ratio for CTBL.N0000 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	56.3x
CWM.N0000 C. W. Mackie	7.8x	n/a	LK₨3.4b
AUTO.N0000 Autodrome	171.3x	n/a	LK₨1.3b
JKL.N0000 John Keells	34.9x	n/a	LK₨4.3b
COLO.N0000 C M Holdings	11.3x	n/a	LK₨1.4b
CTBL.N0000 Ceylon Tea Brokers	42.9x	n/a	LK₨912.0m

Price-To-Earnings vs Peers: CTBL.N0000 is good value based on its Price-To-Earnings Ratio (42.9x) compared to the peer average (56.3x).

Price to Earnings Ratio vs Industry

How does CTBL.N0000's PE Ratio compare vs other companies in the Asian Retail Distributors Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CTBL.N0000 is expensive based on its Price-To-Earnings Ratio (42.9x) compared to the Asian Retail Distributors industry average (18.7x).

Price to Earnings Ratio vs Fair Ratio

What is CTBL.N0000's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CTBL.N0000 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	42.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CTBL.N0000's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.