Trinity Airways Valuation

Q: What is the Fair Price of A091810 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

A091810 (₩798) is trading above our estimate of [[future cash flow value]] (₩472.23)

Is A091810 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Future Cash Flow Value
Significantly Below Future Cash Flow Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of A091810 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: A091810 (₩798) is trading above our estimate of future cash flow value (₩472.23)

Significantly Below Future Cash Flow Value: A091810 is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A091810?

Key metric: As A091810 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for A091810. This is calculated by dividing A091810's market cap by their current revenue.
What is A091810's PS Ratio?
PS Ratio	0.2x
Sales	₩1.96t
Market Cap	₩329.39b

A091810 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	-34.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does A091810's PS Ratio compare to its peers?

The above table shows the PS ratio for A091810 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.3x
A089590 Jeju Air	0.2x	6.20%	₩361.0b
A020560 Asiana Airlines	0.2x	n/a	₩1.4t
A003490 Korean AirlinesLtd	0.4x	2.62%	₩9.2t
A005430 Korea Airport ServiceLtd	0.3x	n/a	₩230.0b
A091810 Trinity Airways	0.2x	6.05%	₩329.4b

Price-To-Sales vs Peers: A091810 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.3x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does A091810's PS Ratio compare vs other companies in the Asian Airlines Industry?

1 Company	Price / Sales	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: A091810 is good value based on its Price-To-Sales Ratio (0.2x) compared to the Asian Airlines industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is A091810's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A091810 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	0.1x

Price-To-Sales vs Fair Ratio: A091810 is expensive based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A091810 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	₩798.00	₩1,700.00 +113.03%	11.76%	₩1,900.00	₩1,500.00	n/a	2
May ’27	₩925.00	₩1,700.00 +83.78%	11.76%	₩1,900.00	₩1,500.00	n/a	2
Apr ’27	₩896.00	₩1,700.00 +89.73%	11.76%	₩1,900.00	₩1,500.00	n/a	2
Mar ’27	₩1,337.00	₩1,700.00 +27.15%	11.76%	₩1,900.00	₩1,500.00	n/a	2
Feb ’27	₩1,387.00	₩1,800.00 +29.78%	12.00%	₩2,000.00	₩1,500.00	n/a	3
Jan ’27	₩1,450.00	₩1,800.00 +24.14%	12.00%	₩2,000.00	₩1,500.00	n/a	3
Dec ’26	₩1,600.00	₩1,966.67 +22.92%	2.40%	₩2,000.00	₩1,900.00	n/a	3
Nov ’26	n/a	₩1,966.67 0%	2.40%	₩2,000.00	₩1,900.00	n/a	3
Oct ’26	₩1,831.00	₩2,066.67 +12.87%	4.56%	₩2,200.00	₩2,000.00	n/a	3
Sep ’26	₩1,825.00	₩2,475.00 +35.62%	28.77%	₩3,700.00	₩2,000.00	n/a	4
Aug ’26	₩1,829.00	₩2,720.00 +48.72%	29.54%	₩3,700.00	₩2,000.00	n/a	5
Jul ’26	₩2,010.00	₩2,820.00 +40.30%	26.10%	₩3,700.00	₩2,000.00	n/a	5
Jun ’26	₩2,040.00	₩2,933.33 +43.79%	24.48%	₩3,700.00	₩2,000.00	₩828.00	6
May ’26	₩2,140.00	₩3,116.67 +45.64%	18.75%	₩3,700.00	₩2,200.00	₩925.00	6
Apr ’26	₩2,125.00	₩3,333.33 +56.86%	12.69%	₩3,700.00	₩2,500.00	₩896.00	6
Mar ’26	₩2,510.00	₩3,416.67 +36.12%	14.38%	₩4,000.00	₩2,500.00	₩1,337.00	6
Feb ’26	₩3,900.00	₩3,416.67 -12.39%	14.38%	₩4,000.00	₩2,500.00	₩1,387.00	6
Jan ’26	₩2,400.00	₩3,333.33 +38.89%	15.36%	₩4,000.00	₩2,500.00	₩1,450.00	6
Dec ’25	₩2,945.00	₩3,433.33 +16.58%	15.01%	₩4,000.00	₩2,500.00	₩1,600.00	6
Nov ’25	₩3,175.00	₩3,433.33 +8.14%	15.01%	₩4,000.00	₩2,500.00	n/a	6
Oct ’25	₩3,070.00	₩3,433.33 +11.83%	15.01%	₩4,000.00	₩2,500.00	₩1,831.00	6
Sep ’25	₩2,940.00	₩3,433.33 +16.78%	15.01%	₩4,000.00	₩2,500.00	₩1,825.00	6
Aug ’25	₩2,615.00	₩3,433.33 +31.29%	15.01%	₩4,000.00	₩2,500.00	₩1,829.00	6
Jul ’25	₩2,725.00	₩3,066.67 +12.54%	15.26%	₩3,700.00	₩2,400.00	₩2,010.00	6
Jun ’25	₩2,795.00	₩3,066.67 +9.72%	15.26%	₩3,700.00	₩2,400.00	₩2,040.00	6

AnalystPriceTarget

Community Contributor

₩1.7k

Fair Value

53.1% undervalued

Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2026/06/05 01:26
End of Day Share Price	2026/06/05 00:00
Earnings	2026/03/31
Annual Earnings	2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Trinity Airways Co., Ltd. is covered by 8 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
null null	DBS Bank Ltd
Gowoon Choi	Korea Investment & Securities Co., Ltd.
Hong-Sik Jeong	LS Securities Co., Ltd.