Korean Airlines Co.,Ltd.

KOSE:A003490 Stock Report

Market Cap: ₩8.2t

Korean AirlinesLtd Future Growth

Future criteria checks 0/6

Korean AirlinesLtd is forecast to grow earnings and revenue by 1.6% and 4.9% per annum respectively. EPS is expected to grow by 2.2% per annum. Return on equity is forecast to be 10.7% in 3 years.

Key information

1.6%

Earnings growth rate

2.16%

EPS growth rate

Airlines earnings growth34.0%
Revenue growth rate4.9%
Future return on equity10.69%
Analyst coverage

Good

Last updated11 Nov 2025

Recent future growth updates

Recent updates

At ₩22,900, Is It Time To Put Korean Airlines Co.,Ltd. (KRX:003490) On Your Watch List?

Sep 25
At ₩22,900, Is It Time To Put Korean Airlines Co.,Ltd. (KRX:003490) On Your Watch List?

Korean Airlines Co.,Ltd. (KRX:003490) Looks Inexpensive But Perhaps Not Attractive Enough

Aug 13
Korean Airlines Co.,Ltd. (KRX:003490) Looks Inexpensive But Perhaps Not Attractive Enough

Is Korean AirlinesLtd (KRX:003490) A Risky Investment?

Jul 25
Is Korean AirlinesLtd (KRX:003490) A Risky Investment?

Why Korean Airlines Co.,Ltd. (KRX:003490) Could Be Worth Watching

Jun 16
Why Korean Airlines Co.,Ltd. (KRX:003490) Could Be Worth Watching

Korean AirlinesLtd (KRX:003490) Strong Profits May Be Masking Some Underlying Issues

May 22
Korean AirlinesLtd (KRX:003490) Strong Profits May Be Masking Some Underlying Issues

Lacklustre Performance Is Driving Korean Airlines Co.,Ltd.'s (KRX:003490) Low P/E

Apr 28
Lacklustre Performance Is Driving Korean Airlines Co.,Ltd.'s (KRX:003490) Low P/E

Korean AirlinesLtd (KRX:003490) Seems To Use Debt Quite Sensibly

Apr 07
Korean AirlinesLtd (KRX:003490) Seems To Use Debt Quite Sensibly

Is There Now An Opportunity In Korean Airlines Co.,Ltd. (KRX:003490)?

Feb 23
Is There Now An Opportunity In Korean Airlines Co.,Ltd. (KRX:003490)?

Potential Upside For Korean Airlines Co.,Ltd. (KRX:003490) Not Without Risk

Jan 16
Potential Upside For Korean Airlines Co.,Ltd. (KRX:003490) Not Without Risk

Earnings and Revenue Growth Forecasts

KOSE:A003490 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202725,681,1581,352,4702,550,0005,409,26712
12/31/202624,841,2411,170,1142,175,2504,816,06412
12/31/202524,943,2601,075,7852,274,0004,196,05012
6/30/202521,879,6101,361,2701,160,2224,797,159N/A
3/31/202520,071,1361,225,3721,424,4384,493,780N/A
12/31/202417,870,7181,313,2451,652,5724,558,915N/A
9/30/202417,762,3571,084,1161,195,6763,811,221N/A
6/30/202417,336,1031,198,9591,367,4473,957,918N/A
3/31/202416,811,2081,200,2851,697,2553,922,346N/A
12/31/202316,111,7961,058,5432,175,5494,092,465N/A
9/30/202315,598,0491,346,9092,949,9154,458,314N/A
6/30/202315,259,7871,333,7173,678,5284,709,170N/A
3/31/202314,803,8711,426,6834,636,6755,606,154N/A
12/31/202214,096,0951,724,4104,809,1045,572,422N/A
9/30/202213,123,9511,778,3634,939,1435,446,302N/A
6/30/202211,516,7031,487,9294,824,0315,291,414N/A
3/31/202210,108,2651,151,8183,761,9894,122,938N/A
12/31/20219,016,825560,9473,166,0343,514,196N/A
9/30/20218,019,309-22,9262,328,5932,770,534N/A
6/30/20217,314,058-169,0741,786,8472,138,201N/A
3/31/20217,022,170-184,9291,629,4771,936,858N/A
12/31/20207,610,531-862,628760,2901,376,704N/A
9/30/20208,646,745-639,932817,4961,434,235N/A
6/30/202010,372,689-850,247392,6551,383,893N/A
3/31/202011,634,896-1,369,60751,6251,451,836N/A
12/31/201912,384,264-749,5861,103,6272,287,889N/A
9/30/201912,724,082-902,3451,209,7752,476,560N/A
6/30/201912,917,740-396,1431,499,9322,747,827N/A
3/31/201913,040,188-311,155N/A2,804,592N/A
12/31/201813,011,645-168,481N/A2,792,634N/A
9/30/201812,832,677316,828N/A2,753,913N/A
6/30/201812,528,733122,514N/A2,605,914N/A
3/31/201812,328,209223,439N/A2,734,554N/A
12/31/201712,092,211791,510N/A2,806,751N/A
9/30/201711,914,391-229,099N/A2,644,807N/A
6/30/201711,818,412213,466N/A2,801,147N/A
3/31/201711,730,896170,395N/A2,881,038N/A
12/31/201611,731,853-564,882N/A2,806,256N/A
9/30/201611,717,637206,382N/A3,332,822N/A
6/30/201611,572,311-803,913N/A3,071,737N/A
3/31/201611,540,545-635,758N/A2,947,868N/A
12/31/201511,544,831-402,879N/A2,728,023N/A
9/30/201511,580,020-954,019N/A2,257,824N/A
6/30/201511,772,555-517,936N/A2,342,320N/A
3/31/201511,884,103-104,137N/A2,167,421N/A
12/31/201411,909,749-307,279N/A1,863,564N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A003490's forecast earnings growth (1.6% per year) is below the savings rate (3%).

Earnings vs Market: A003490's earnings (1.6% per year) are forecast to grow slower than the KR market (28.4% per year).

High Growth Earnings: A003490's earnings are forecast to grow, but not significantly.

Revenue vs Market: A003490's revenue (4.9% per year) is forecast to grow slower than the KR market (10.2% per year).

High Growth Revenue: A003490's revenue (4.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A003490's Return on Equity is forecast to be low in 3 years time (10.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/13 00:56
End of Day Share Price 2025/11/13 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Korean Airlines Co.,Ltd. is covered by 27 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Paul Robert DewberryBofA Global Research
Andrew John OrchardCGS International
Ji Hwan YangDaishin Securities Co. Ltd.