Intelligent Digital Integrated Security Valuation

Q: What is the Fair Price of A143160 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

A143160 (₩13700) is trading below our estimate of [[fair value]] (₩29357)

Is A143160 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A143160 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A143160 (₩13700) is trading below our estimate of fair value (₩29357)

Significantly Below Fair Value: A143160 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A143160?

Key metric: As A143160 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A143160. This is calculated by dividing A143160's market cap by their current earnings.
What is A143160's PE Ratio?
PE Ratio	7.5x
Earnings	₩18.84b
Market Cap	₩141.57b

A143160 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	4.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does A143160's PE Ratio compare to its peers?

The above table shows the PE ratio for A143160 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.8x
A236200 Suprema	5.5x	3.9%	₩158.0b
A368770 FIBERPRO	26.2x	23.2%	₩140.0b
A092460 Hanla IMS	11.5x	n/a	₩117.8b
A105840 Woojin	15.9x	n/a	₩162.1b
A143160 Intelligent Digital Integrated Security	7.5x	n/a	₩141.6b

Price-To-Earnings vs Peers: A143160 is good value based on its Price-To-Earnings Ratio (7.5x) compared to the peer average (14.8x).

Price to Earnings Ratio vs Industry

How does A143160's PE Ratio compare vs other companies in the KR Electronic Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
A043260 Sungho Electronics	2.5x	n/a	US$47.65m
A090740 YOUNYI B&T	0.08x	n/a	US$1.18m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: A143160 is good value based on its Price-To-Earnings Ratio (7.5x) compared to the KR Electronic industry average (11.7x).

Price to Earnings Ratio vs Fair Ratio

What is A143160's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A143160 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate A143160's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

IMLtd

₩31.9b

Engages in the manufacture and sale of mobile phone camera parts in South Korea.

A101390

₩2,870.00

2.7%

-57.3%

HyVision System

₩204.3b

Primarily develops, supplies, and sells testers and smart components.

A126700

₩16,050.00

7.6%

-18.1%

Samwha ElectricLtd

₩209.0b

Operates in the electrolytic capacitor industry in South Korea and internationally.

A009470

₩31,600.00

5.7%

105.1%