Samsung SDS Co., Ltd.

KOSE:A018260 Stock Report

Market Cap: ₩13.6t

Samsung SDS Future Growth

Future criteria checks 1/6

Samsung SDS is forecast to grow earnings and revenue by 15.7% and 6.2% per annum respectively. EPS is expected to grow by 16.1% per annum. Return on equity is forecast to be 8.3% in 3 years.

Key information

15.7%

Earnings growth rate

16.13%

EPS growth rate

IT earnings growth18.5%
Revenue growth rate6.2%
Future return on equity8.32%
Analyst coverage

Good

Last updated27 Apr 2026

Recent future growth updates

Recent updates

Analysis Article • Jan 29

Samsung SDS Co., Ltd. (KRX:018260) Shares Could Be 32% Below Their Intrinsic Value Estimate

Key Insights The projected fair value for Samsung SDS is ₩259,012 based on 2 Stage Free Cash Flow to Equity Samsung...
Analysis Article • Dec 11

Samsung SDS' (KRX:018260) Returns On Capital Not Reflecting Well On The Business

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Typically, we'll...
Analysis Article • Nov 23

The Strong Earnings Posted By Samsung SDS (KRX:018260) Are A Good Indication Of The Strength Of The Business

Samsung SDS Co., Ltd. ( KRX:018260 ) just reported healthy earnings but the stock price didn't move much. Our analysis...
Analysis Article • Oct 28

Samsung SDS Co., Ltd. (KRX:018260) Shares Could Be 33% Below Their Intrinsic Value Estimate

Key Insights The projected fair value for Samsung SDS is ₩256,745 based on 2 Stage Free Cash Flow to Equity Current...
Analysis Article • Sep 19

Risks To Shareholder Returns Are Elevated At These Prices For Samsung SDS Co., Ltd. (KRX:018260)

With a median price-to-earnings (or "P/E") ratio of close to 15x in Korea, you could be forgiven for feeling...
Analysis Article • Aug 13

Here's What's Concerning About Samsung SDS' (KRX:018260) Returns On Capital

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. One common...
Analysis Article • Jul 22

Is There An Opportunity With Samsung SDS Co., Ltd.'s (KRX:018260) 39% Undervaluation?

Key Insights Samsung SDS' estimated fair value is ₩292,220 based on 2 Stage Free Cash Flow to Equity Samsung SDS...
Analysis Article • Jun 16

Subdued Growth No Barrier To Samsung SDS Co., Ltd. (KRX:018260) With Shares Advancing 29%

Despite an already strong run, Samsung SDS Co., Ltd. ( KRX:018260 ) shares have been powering on, with a gain of 29% in...

Earnings and Revenue Growth Forecasts

KOSE:A018260 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202816,437,839960,9191,048,667N/A8
12/31/202715,233,625896,2341,005,288N/A16
12/31/202614,371,300725,545781,633N/A14
3/31/202613,793,000641,000N/AN/AN/A
12/31/202513,929,868759,539844,4551,203,328N/A
9/30/202514,035,390767,0541,189,2531,556,643N/A
6/30/202514,213,758751,5821,003,4241,375,727N/A
3/31/202514,070,728757,598902,7401,326,738N/A
12/31/202413,828,232756,997711,0761,238,045N/A
9/30/202413,563,004709,112652,1921,233,849N/A
6/30/202413,201,378705,833796,6171,374,457N/A
3/31/202413,123,189701,832871,5781,390,989N/A
12/31/202313,276,844693,422980,9731,460,827N/A
9/30/202314,149,744795,362305,452805,266N/A
6/30/202315,139,7611,010,076340,133965,626N/A
3/31/202316,444,1741,104,676405,8221,077,696N/A
12/31/202217,234,7501,099,745637,6051,289,793N/A
9/30/202216,921,313959,246771,0271,303,130N/A
6/30/202216,104,494760,723757,9621,185,881N/A
3/31/202214,760,192652,696684,8471,068,736N/A
12/31/202113,630,002611,171660,805980,239N/A
9/30/202112,739,990679,580961,5991,273,823N/A
6/30/202112,326,931644,319802,7281,084,020N/A
3/31/202111,642,661629,309784,5741,046,852N/A
12/31/202011,017,432443,455709,754979,403N/A
9/30/202010,753,582524,132626,258891,926N/A
6/30/202010,443,778521,222799,6851,074,843N/A
3/31/202010,653,253566,631703,1751,033,430N/A
12/31/201910,719,632736,458N/A893,787N/A
9/30/201910,719,012656,738N/A914,584N/A
6/30/201910,483,634641,233N/A861,172N/A
3/31/201910,179,788634,731N/A922,665N/A
12/31/201810,034,219629,400N/A1,196,532N/A
9/30/20189,718,765611,661N/A1,257,088N/A
6/30/20189,604,669618,537N/A1,255,291N/A
3/31/20189,506,574575,291N/A1,156,505N/A
12/31/20179,299,206530,348N/A834,847N/A
9/30/20179,214,459492,152N/A806,736N/A
6/30/20178,906,721443,358N/A695,005N/A
3/31/20178,584,672425,735N/A743,195N/A
12/31/20168,180,187463,858N/A622,818N/A
9/30/20167,903,070477,985N/A633,867N/A
6/30/20167,775,599481,286N/A708,648N/A
3/31/20167,682,971478,472N/A721,862N/A
12/31/20157,853,459439,020N/A864,766N/A
9/30/20157,917,776437,998N/A755,827N/A
6/30/20157,846,439428,759N/A759,872N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A018260's forecast earnings growth (15.7% per year) is above the savings rate (3.1%).

Earnings vs Market: A018260's earnings (15.7% per year) are forecast to grow slower than the KR market (30.4% per year).

High Growth Earnings: A018260's earnings are forecast to grow, but not significantly.

Revenue vs Market: A018260's revenue (6.2% per year) is forecast to grow slower than the KR market (12.4% per year).

High Growth Revenue: A018260's revenue (6.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A018260's Return on Equity is forecast to be low in 3 years time (8.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/08 18:42
End of Day Share Price 2026/05/08 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Samsung SDS Co., Ltd. is covered by 24 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Dong-je WooBofA Global Research
Joshua KimCGS International
Seungjoo RoCLSA