Douzone Bizon Co., Ltd.

KOSE:A012510 Stock Report

Market Cap: ₩1.8t

Douzone Bizon Valuation

Is A012510 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A012510 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A012510 (₩63600) is trading below our estimate of fair value (₩73701.91)

Significantly Below Fair Value: A012510 is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for A012510?

Key metric: As A012510 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A012510. This is calculated by dividing A012510's market cap by their current earnings.
What is A012510's PE Ratio?
PE Ratio42.3x
Earnings₩42.10b
Market Cap₩1.78t

Price to Earnings Ratio vs Peers

How does A012510's PE Ratio compare to its peers?

The above table shows the PE ratio for A012510 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.3x
A053800 AhnLab
18.6xn/a₩627.1b
A203650 Dream Security
9.2xn/a₩159.7b
A214180 Hecto Innovation
5.8x10.4%₩155.3b
47.5xn/a₩127.6b
A012510 Douzone Bizon
42.3x16.6%₩1.8t

Price-To-Earnings vs Peers: A012510 is expensive based on its Price-To-Earnings Ratio (42.3x) compared to the peer average (20.3x).


Price to Earnings Ratio vs Industry

How does A012510's PE Ratio compare vs other companies in the KR Software Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
A208350 JiransecurityLtd
1.8xn/aUS$16.85m
No more companies available in this PE range
A012510 42.3xIndustry Avg. 14.5xNo. of Companies8PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A012510 is expensive based on its Price-To-Earnings Ratio (42.3x) compared to the KR Software industry average (14.5x).


Price to Earnings Ratio vs Fair Ratio

What is A012510's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A012510 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio42.3x
Fair PE Ratio19.1x

Price-To-Earnings vs Fair Ratio: A012510 is expensive based on its Price-To-Earnings Ratio (42.3x) compared to the estimated Fair Price-To-Earnings Ratio (19.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A012510 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩63,600.00
₩75,571.43
+18.8%
18.9%₩100,000.00₩54,000.00n/a7
Nov ’25₩57,000.00
₩76,428.57
+34.1%
19.1%₩91,000.00₩50,000.00n/a7
Oct ’25₩52,400.00
₩76,428.57
+45.9%
19.1%₩91,000.00₩50,000.00n/a7
Sep ’25₩60,100.00
₩75,000.00
+24.8%
22.1%₩91,000.00₩49,000.00n/a7
Aug ’25₩61,800.00
₩77,171.43
+24.9%
23.3%₩95,200.00₩49,000.00n/a7
Jul ’25₩71,700.00
₩64,500.00
-10.0%
23.1%₩88,000.00₩49,000.00n/a6
Jun ’25₩61,500.00
₩64,500.00
+4.9%
23.1%₩88,000.00₩49,000.00n/a6
May ’25₩59,900.00
₩56,500.00
-5.7%
11.9%₩70,000.00₩49,000.00n/a6
Apr ’25₩43,550.00
₩52,200.00
+19.9%
10.5%₩57,000.00₩43,000.00n/a5
Mar ’25₩45,550.00
₩52,200.00
+14.6%
10.5%₩57,000.00₩43,000.00n/a5
Feb ’25₩44,250.00
₩41,700.00
-5.8%
9.7%₩49,000.00₩38,000.00n/a5
Jan ’25₩28,950.00
₩36,125.00
+24.8%
13.1%₩40,000.00₩28,000.00n/a4
Dec ’24₩29,950.00
₩36,125.00
+20.6%
13.1%₩40,000.00₩28,000.00n/a4
Nov ’24₩28,100.00
₩36,000.00
+28.1%
16.6%₩45,000.00₩28,000.00₩57,000.005
Oct ’24₩29,000.00
₩37,000.00
+27.6%
13.8%₩45,000.00₩30,000.00₩52,400.005
Sep ’24₩32,950.00
₩37,000.00
+12.3%
13.8%₩45,000.00₩30,000.00₩60,100.005
Aug ’24₩27,900.00
₩36,333.33
+30.2%
13.5%₩45,000.00₩30,000.00₩61,800.006
Jul ’24₩30,950.00
₩36,333.33
+17.4%
13.5%₩45,000.00₩30,000.00₩71,700.006
Jun ’24₩31,400.00
₩36,500.00
+16.2%
13.8%₩45,000.00₩30,000.00₩61,500.006
May ’24₩30,450.00
₩36,616.67
+20.3%
14.0%₩45,000.00₩30,000.00₩59,900.006
Apr ’24₩35,050.00
₩36,616.67
+4.5%
14.0%₩45,000.00₩30,000.00₩43,550.006
Mar ’24₩34,400.00
₩37,450.00
+8.9%
11.6%₩45,000.00₩33,000.00₩45,550.006
Feb ’24₩34,650.00
₩36,000.00
+3.9%
6.4%₩40,000.00₩33,000.00₩44,250.006
Jan ’24₩36,850.00
₩35,600.00
-3.4%
9.5%₩40,000.00₩30,000.00₩28,950.005
Dec ’23₩36,400.00
₩35,750.00
-1.8%
10.5%₩40,000.00₩30,000.00₩29,950.004
Nov ’23₩31,700.00
₩35,750.00
+12.8%
10.5%₩40,000.00₩30,000.00₩28,100.004

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies