Hecto Innovation is forecast to grow earnings and revenue by 25.3% and 15.6% per annum respectively. EPS is expected to grow by 20.6% per annum. Return on equity is forecast to be 18.3% in 3 years.
KOSDAQ:A214180 - Analysts future estimates and past financials data (KRW Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
610,900
68,900
78,200
102,100
1
12/31/2027
525,500
60,100
69,500
92,400
1
12/31/2026
448,400
51,300
47,600
69,500
1
3/31/2026
398,578
29,876
67,908
80,130
N/A
12/31/2025
375,823
30,525
91,855
100,434
N/A
9/30/2025
364,582
28,887
94,450
101,548
N/A
6/30/2025
349,175
30,798
109,835
116,982
N/A
3/31/2025
335,209
28,674
116,520
123,015
N/A
12/31/2024
319,472
27,904
99,729
105,993
N/A
9/30/2024
305,111
30,987
75,803
82,918
N/A
6/30/2024
298,722
26,828
83,384
89,293
N/A
3/31/2024
292,691
24,292
67,537
70,834
N/A
12/31/2023
288,489
22,798
58,192
61,385
N/A
9/30/2023
284,062
25,963
4,814
7,684
N/A
6/30/2023
276,950
27,373
34,974
27,313
N/A
3/31/2023
270,892
27,587
26,544
30,857
N/A
12/31/2022
262,967
29,452
20,904
26,043
N/A
9/30/2022
253,669
26,459
96,203
101,576
N/A
6/30/2022
245,907
25,630
62,041
77,418
N/A
3/31/2022
233,485
22,155
73,319
76,713
N/A
12/31/2021
221,041
21,093
81,061
83,428
N/A
9/30/2021
209,568
22,408
33,527
37,099
N/A
6/30/2021
196,309
20,321
19,718
24,838
N/A
3/31/2021
188,375
21,443
35,096
41,298
N/A
12/31/2020
170,932
20,330
37,461
46,940
N/A
9/30/2020
155,252
16,561
51,659
60,164
N/A
6/30/2020
141,049
17,015
32,155
39,596
N/A
3/31/2020
126,196
17,411
17,782
24,745
N/A
12/31/2019
123,738
17,917
N/A
26,231
N/A
9/30/2019
121,403
17,501
N/A
29,432
N/A
6/30/2019
116,800
16,319
N/A
50,933
N/A
3/31/2019
111,682
15,424
N/A
52,437
N/A
12/31/2018
107,326
14,446
N/A
26,342
N/A
9/30/2018
100,795
13,873
N/A
54,466
N/A
6/30/2018
94,754
13,747
N/A
42,741
N/A
3/31/2018
87,883
14,219
N/A
36,205
N/A
12/31/2017
80,479
14,496
N/A
54,426
N/A
9/30/2017
71,867
13,787
N/A
26,733
N/A
6/30/2017
60,123
13,174
N/A
20,628
N/A
3/31/2017
50,241
12,010
N/A
15,590
N/A
12/31/2016
40,690
10,675
N/A
14,282
N/A
9/30/2016
33,078
11,006
N/A
11,512
N/A
12/31/2015
26,625
8,802
N/A
11,334
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A214180's forecast earnings growth (25.3% per year) is above the savings rate (3.1%).
Earnings vs Market: A214180's earnings (25.3% per year) are forecast to grow slower than the KR market (33.8% per year).
High Growth Earnings: A214180's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A214180's revenue (15.6% per year) is forecast to grow slower than the KR market (18.2% per year).
High Growth Revenue: A214180's revenue (15.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A214180's Return on Equity is forecast to be low in 3 years time (18.3%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/10 02:16
End of Day Share Price
2026/07/10 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Hecto Innovation Co., Ltd. is covered by 6 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.