HAESUNG DS Co., Ltd.

KOSE:A195870 Stock Report

Market Cap: ₩387.6b

HAESUNG DS Valuation

Is A195870 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A195870 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A195870 (₩22800) is trading below our estimate of fair value (₩250709.07)

Significantly Below Fair Value: A195870 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A195870?

Key metric: As A195870 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A195870. This is calculated by dividing A195870's market cap by their current earnings.
What is A195870's PE Ratio?
PE Ratio6.7x
Earnings₩57.03b
Market Cap₩387.60b

Price to Earnings Ratio vs Peers

How does A195870's PE Ratio compare to its peers?

The above table shows the PE ratio for A195870 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.3x
A131290 TSE
20.3x38.2%₩429.8b
A272290 INNOX Advanced MaterialsLtd
10.3x31.6%₩404.0b
A166090 Hana Materials
19.7x52.3%₩452.1b
A079370 ZeusLtd
10.8x39.4%₩343.0b
A195870 HAESUNG DS
6.8x23.7%₩387.6b

Price-To-Earnings vs Peers: A195870 is good value based on its Price-To-Earnings Ratio (6.8x) compared to the peer average (15.5x).

Price to Earnings Ratio vs Industry

How does A195870's PE Ratio compare vs other companies in the KR Semiconductor Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A108230 TOPTEC
2.4xn/aUS$116.99m
A054620 APS
1.8x7.7%US$71.86m
A136510 Smart Solutions
0.2xn/aUS$2.65m
No more companies available in this PE range
A195870 6.7xIndustry Avg. 15.5xNo. of Companies19PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A195870 is good value based on its Price-To-Earnings Ratio (6.8x) compared to the KR Semiconductor industry average (16x).

Price to Earnings Ratio vs Fair Ratio

What is A195870's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A195870 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6.7x
Fair PE Ratio13.1x

Price-To-Earnings vs Fair Ratio: A195870 is good value based on its Price-To-Earnings Ratio (6.8x) compared to the estimated Fair Price-To-Earnings Ratio (13.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A195870 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩22,450.00
₩43,000.00
+91.5%
24.6%₩67,000.00₩30,000.00n/a8
Dec ’25₩21,650.00
₩47,333.33
+118.6%
23.8%₩67,000.00₩32,000.00n/a9
Nov ’25₩26,650.00
₩50,666.67
+90.1%
21.0%₩67,000.00₩40,000.00n/a9
Oct ’25₩29,400.00
₩56,555.56
+92.4%
18.4%₩70,000.00₩40,000.00n/a9
Sep ’25₩29,450.00
₩58,111.11
+97.3%
16.7%₩70,000.00₩40,000.00n/a9
Aug ’25₩35,400.00
₩63,555.56
+79.5%
7.8%₩70,000.00₩56,000.00n/a9
Jul ’25₩46,100.00
₩66,777.78
+44.9%
5.7%₩72,000.00₩60,000.00n/a9
Jun ’25₩46,000.00
₩66,777.78
+45.2%
5.7%₩72,000.00₩60,000.00n/a9
May ’25₩50,200.00
₩69,555.56
+38.6%
10.7%₩88,000.00₩60,000.00n/a9
Apr ’25₩52,800.00
₩69,000.00
+30.7%
12.0%₩88,000.00₩60,000.00n/a9
Mar ’25₩46,150.00
₩70,222.22
+52.2%
10.9%₩88,000.00₩60,000.00n/a9
Feb ’25₩49,400.00
₩70,250.00
+42.2%
11.5%₩88,000.00₩60,000.00n/a8
Jan ’25₩55,400.00
₩70,250.00
+26.8%
11.5%₩88,000.00₩60,000.00n/a8
Dec ’24₩55,500.00
₩70,250.00
+26.6%
11.5%₩88,000.00₩60,000.00₩21,650.008
Nov ’24₩43,650.00
₩69,333.33
+58.8%
15.0%₩88,000.00₩55,000.00₩26,650.009
Oct ’24₩56,200.00
₩77,000.00
+37.0%
15.1%₩89,000.00₩55,000.00₩29,400.008
Sep ’24₩71,700.00
₩77,666.67
+8.3%
17.0%₩89,000.00₩55,000.00₩29,450.006
Aug ’24₩76,600.00
₩77,666.67
+1.4%
17.0%₩89,000.00₩55,000.00₩35,400.006
Jul ’24₩60,600.00
₩58,750.00
-3.1%
5.7%₩64,000.00₩55,000.00₩46,100.004
Jun ’24₩51,200.00
₩60,060.00
+17.3%
6.6%₩65,300.00₩55,000.00₩46,000.005
May ’24₩46,650.00
₩59,633.33
+27.8%
6.3%₩65,300.00₩55,000.00₩50,200.006
Apr ’24₩52,800.00
₩60,966.67
+15.5%
5.3%₩65,300.00₩57,000.00₩52,800.006
Mar ’24₩40,150.00
₩59,800.00
+48.9%
8.6%₩65,300.00₩50,000.00₩46,150.006
Feb ’24₩40,400.00
₩68,114.29
+68.6%
30.7%₩118,000.00₩50,000.00₩49,400.007
Jan ’24₩35,850.00
₩70,971.43
+98.0%
27.3%₩118,000.00₩57,500.00₩55,400.007
Dec ’23₩42,350.00
₩70,971.43
+67.6%
27.3%₩118,000.00₩57,500.00₩55,500.007

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 11:13
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

HAESUNG DS Co., Ltd. is covered by 15 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Je Yoon HanCape Investment & Securities Co., Ltd.
S. K. KimDaiwa Securities Co. Ltd.
Hyun Ji ChoDB Financial Investment Co. Ltd.