HAESUNG DS Co., Ltd.

KOSE:A195870 Stock Report

Market Cap: ₩382.5b

HAESUNG DS Valuation

Is A195870 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A195870 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A195870 (₩22500) is trading below our estimate of fair value (₩183510.47)

Significantly Below Fair Value: A195870 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A195870?

Key metric: As A195870 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A195870. This is calculated by dividing A195870's market cap by their current earnings.
What is A195870's PE Ratio?
PE Ratio5.6x
Earnings₩68.24b
Market Cap₩382.50b

Price to Earnings Ratio vs Peers

How does A195870's PE Ratio compare to its peers?

The above table shows the PE ratio for A195870 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.5x
A079370 ZeusLtd
15.2x44.2%₩353.4b
A161580 Philoptics
107xn/a₩377.8b
A272290 INNOX Advanced MaterialsLtd
9.5x27.3%₩425.1b
A083450 Global Standard Technology
6.3xn/a₩274.2b
A195870 HAESUNG DS
5.6x22.5%₩382.5b

Price-To-Earnings vs Peers: A195870 is good value based on its Price-To-Earnings Ratio (5.6x) compared to the peer average (34.5x).

Price to Earnings Ratio vs Industry

How does A195870's PE Ratio compare vs other companies in the KR Semiconductor Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A108230 TOPTEC
2xn/aUS$116.81m
A054620 APS
1.5xn/aUS$76.32m
A136510 Smart Solutions
0.2xn/aUS$2.65m
No more companies available in this PE range
A195870 5.6xIndustry Avg. 13.1xNo. of Companies19PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A195870 is good value based on its Price-To-Earnings Ratio (5.6x) compared to the KR Semiconductor industry average (13.1x).

Price to Earnings Ratio vs Fair Ratio

What is A195870's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A195870 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.6x
Fair PE Ratio12.7x

Price-To-Earnings vs Fair Ratio: A195870 is good value based on its Price-To-Earnings Ratio (5.6x) compared to the estimated Fair Price-To-Earnings Ratio (12.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A195870 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩22,500.00
₩50,666.67
+125.2%
21.0%₩67,000.00₩40,000.00n/a9
Nov ’25₩26,650.00
₩50,666.67
+90.1%
21.0%₩67,000.00₩40,000.00n/a9
Oct ’25₩29,400.00
₩56,555.56
+92.4%
18.4%₩70,000.00₩40,000.00n/a9
Sep ’25₩29,450.00
₩58,111.11
+97.3%
16.7%₩70,000.00₩40,000.00n/a9
Aug ’25₩35,400.00
₩63,555.56
+79.5%
7.8%₩70,000.00₩56,000.00n/a9
Jul ’25₩46,100.00
₩66,777.78
+44.9%
5.7%₩72,000.00₩60,000.00n/a9
Jun ’25₩46,000.00
₩66,777.78
+45.2%
5.7%₩72,000.00₩60,000.00n/a9
May ’25₩50,200.00
₩69,555.56
+38.6%
10.7%₩88,000.00₩60,000.00n/a9
Apr ’25₩52,800.00
₩69,000.00
+30.7%
12.0%₩88,000.00₩60,000.00n/a9
Mar ’25₩46,150.00
₩70,222.22
+52.2%
10.9%₩88,000.00₩60,000.00n/a9
Feb ’25₩49,400.00
₩70,250.00
+42.2%
11.5%₩88,000.00₩60,000.00n/a8
Jan ’25₩55,400.00
₩70,250.00
+26.8%
11.5%₩88,000.00₩60,000.00n/a8
Dec ’24₩55,500.00
₩70,250.00
+26.6%
11.5%₩88,000.00₩60,000.00n/a8
Nov ’24₩43,650.00
₩69,333.33
+58.8%
15.0%₩88,000.00₩55,000.00₩26,650.009
Oct ’24₩56,200.00
₩77,000.00
+37.0%
15.1%₩89,000.00₩55,000.00₩29,400.008
Sep ’24₩71,700.00
₩77,666.67
+8.3%
17.0%₩89,000.00₩55,000.00₩29,450.006
Aug ’24₩76,600.00
₩77,666.67
+1.4%
17.0%₩89,000.00₩55,000.00₩35,400.006
Jul ’24₩60,600.00
₩58,750.00
-3.1%
5.7%₩64,000.00₩55,000.00₩46,100.004
Jun ’24₩51,200.00
₩60,060.00
+17.3%
6.6%₩65,300.00₩55,000.00₩46,000.005
May ’24₩46,650.00
₩59,633.33
+27.8%
6.3%₩65,300.00₩55,000.00₩50,200.006
Apr ’24₩52,800.00
₩60,966.67
+15.5%
5.3%₩65,300.00₩57,000.00₩52,800.006
Mar ’24₩40,150.00
₩59,800.00
+48.9%
8.6%₩65,300.00₩50,000.00₩46,150.006
Feb ’24₩40,400.00
₩68,114.29
+68.6%
30.7%₩118,000.00₩50,000.00₩49,400.007
Jan ’24₩35,850.00
₩70,971.43
+98.0%
27.3%₩118,000.00₩57,500.00₩55,400.007
Dec ’23₩42,350.00
₩70,971.43
+67.6%
27.3%₩118,000.00₩57,500.00₩55,500.007
Nov ’23₩37,500.00
₩82,214.29
+119.2%
24.9%₩118,000.00₩57,500.00₩43,650.007

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

LB Semicon

₩148.4b

Provides flip-chip wafer bumping technology solutions in South Korea.

A061970

₩3,390.00

7D

-6.9%

1Y

-49.5%

UNISEM

₩169.4b

Manufactures and sells semiconductor equipment and components in South Korea and internationally.

A036200

₩5,760.00

7D

-5.0%

1Y

-28.0%

PSK

₩503.4b

Develops, manufactures, and sells semiconductor processing equipment in worldwide.

A319660

₩17,380.00

7D

-3.6%

1Y

-16.6%