HPSP is forecast to grow earnings and revenue by 23.6% and 31.2% per annum respectively. EPS is expected to grow by 26.2% per annum. Return on equity is forecast to be 35% in 3 years.
KOSDAQ:A403870 - Analysts future estimates and past financials data (KRW Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
415,978
166,540
153,333
167,025
7
12/31/2027
333,687
140,783
134,000
139,920
8
12/31/2026
241,217
115,800
100,175
104,160
8
3/31/2026
168,010
82,323
76,195
78,720
N/A
12/31/2025
172,965
72,662
97,776
100,205
N/A
9/30/2025
186,907
82,868
91,991
128,796
N/A
6/30/2025
204,582
86,436
70,929
108,270
N/A
3/31/2025
180,544
80,143
41,346
79,778
N/A
12/31/2024
181,402
86,280
40,256
83,829
N/A
9/30/2024
145,260
59,228
25,095
45,919
N/A
6/30/2024
137,487
62,670
6,883
32,371
N/A
3/31/2024
158,082
70,661
59,275
86,019
N/A
12/31/2023
179,087
80,432
40,195
66,377
N/A
9/30/2023
192,462
81,928
62,727
77,444
N/A
6/30/2023
198,069
87,554
68,829
85,893
N/A
3/31/2023
180,974
80,175
77,871
92,068
N/A
12/31/2022
159,336
66,006
72,655
82,105
N/A
9/30/2022
160,085
75,208
63,478
72,790
N/A
3/31/2022
122,228
50,286
38,607
38,901
N/A
12/31/2021
91,752
35,344
37,527
37,777
N/A
12/31/2020
61,174
17,658
31,843
32,620
N/A
12/31/2019
25,115
8,264
N/A
7,450
N/A
12/31/2018
2,362
-2,566
N/A
-6,852
N/A
12/31/2017
33,844
12,330
N/A
12,990
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A403870's forecast earnings growth (23.6% per year) is above the savings rate (3.1%).
Earnings vs Market: A403870's earnings (23.6% per year) are forecast to grow slower than the KR market (33.4% per year).
High Growth Earnings: A403870's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A403870's revenue (31.2% per year) is forecast to grow faster than the KR market (17.8% per year).
High Growth Revenue: A403870's revenue (31.2% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A403870's Return on Equity is forecast to be high in 3 years time (35%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/09 09:12
End of Day Share Price
2026/07/09 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
HPSP Co., Ltd. is covered by 15 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.