Exicon Valuation

Q: What is the Fair Price of A092870 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

A092870 (₩9780) is trading above our estimate of [[fair value]] (₩1399.89)

Is A092870 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A092870 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A092870 (₩9780) is trading above our estimate of fair value (₩1399.89)

Significantly Below Fair Value: A092870 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A092870?

Key metric: As A092870 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A092870. This is calculated by dividing A092870's market cap by their current earnings.
What is A092870's PE Ratio?
PE Ratio	105.4x
Earnings	₩1.16b
Market Cap	₩122.27b

A092870 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.7x
Enterprise Value/EBITDA	-10.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does A092870's PE Ratio compare to its peers?

The above table shows the PE ratio for A092870 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	25.8x
A146320 BCnC	61.1x	41.2%	₩117.1b
A089890 KOSESLtd	17x	n/a	₩118.4b
A425420 Tfe	16.5x	n/a	₩152.5b
A052420 Osung Advanced Materials	8.6x	n/a	₩118.4b
A092870 Exicon	105.4x	n/a	₩122.3b

Price-To-Earnings vs Peers: A092870 is expensive based on its Price-To-Earnings Ratio (105.4x) compared to the peer average (25.8x).

Price to Earnings Ratio vs Industry

How does A092870's PE Ratio compare vs other companies in the KR Semiconductor Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap
A108230 TOPTEC	2x	n/a	US$116.35m
A054620 APS	1.5x	-1.2%	US$75.68m
A136510 Smart Solutions	0.2x	n/a	US$2.65m

No more companies available in this PE range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: A092870 is expensive based on its Price-To-Earnings Ratio (105.4x) compared to the KR Semiconductor industry average (14.2x).

Price to Earnings Ratio vs Fair Ratio

What is A092870's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A092870 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	105.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate A092870's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

LB Semicon

₩149.5b

Provides flip-chip wafer bumping technology solutions in South Korea.

A061970

₩3,415.00

-0.6%

-49.3%

Advanced Process Systems

₩244.7b

Develops and sells semiconductors and display manufacturing equipment primarily in South Korea, China, and Vietnam.

A265520

₩16,290.00

-19.0%

HAESUNG DS

₩397.8b

Manufactures and sells semiconductor components in South Korea and internationally.

A195870

₩23,400.00

6.1%

-54.5%