HYBE Co., Ltd.

KOSE:A352820 Stock Report

Market Cap: ₩11.0t

HYBE Future Growth

Future criteria checks 4/6

HYBE is forecast to grow earnings and revenue by 43.5% and 14.8% per annum respectively. EPS is expected to grow by 44.8% per annum. Return on equity is forecast to be 9.1% in 3 years.

Key information

43.5%

Earnings growth rate

44.8%

EPS growth rate

Entertainment earnings growth30.2%
Revenue growth rate14.8%
Future return on equity9.1%
Analyst coverage

Good

Last updated01 May 2025

Recent future growth updates

Recent updates

HYBE's (KRX:352820) Conservative Accounting Might Explain Soft Earnings

Mar 22
HYBE's (KRX:352820) Conservative Accounting Might Explain Soft Earnings
author-image

BTS Return, KATSEYE Launch, And Weverse Monetization Will Drive Revenue And Enhance Profitability

Dec 03 BTS's return boosts revenue and earnings, enhancing album sales, streaming, and concert revenues significantly.

What Does HYBE Co., Ltd.'s (KRX:352820) Share Price Indicate?

Jul 30
What Does HYBE Co., Ltd.'s (KRX:352820) Share Price Indicate?

HYBE Co., Ltd.'s (KRX:352820) Intrinsic Value Is Potentially 26% Above Its Share Price

Jul 12
HYBE Co., Ltd.'s (KRX:352820) Intrinsic Value Is Potentially 26% Above Its Share Price

Why We're Not Concerned About HYBE Co., Ltd.'s (KRX:352820) Share Price

May 22
Why We're Not Concerned About HYBE Co., Ltd.'s (KRX:352820) Share Price

Earnings and Revenue Growth Forecasts

KOSE:A352820 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20273,513,088348,076417,420474,13318
12/31/20263,497,280358,013332,189421,28625
12/31/20252,693,712263,016291,360290,88923
12/31/20242,255,6499,38088,180151,599N/A
9/30/20242,137,834-18,868249,036312,534N/A
6/30/20242,147,84677,446131,781246,283N/A
3/31/20242,128,372180,19390,324182,004N/A
12/31/20232,178,088187,253219,852310,627N/A
9/30/20232,102,94776,821102,736166,649N/A
6/30/20232,010,58763,711211,358226,681N/A
3/31/20231,901,81544,072336,673359,463N/A
12/31/20221,776,15452,321321,229347,125N/A
9/30/20221,700,637271,350260,690301,263N/A
6/30/20221,596,175229,677161,893209,233N/A
3/31/20221,362,567152,240127,560211,671N/A
12/31/20211,255,926136,80182,660177,258N/A
9/30/20211,108,642113,39726,127161,008N/A
6/30/2021959,23191,17164,460184,649N/A
3/31/2021836,06488,33167,231138,352N/A
12/31/2020796,28385,72164,450116,677N/A
9/30/2020619,18274,81382,64892,242N/A
6/30/2020561,11666,35696,949107,405N/A
3/31/2020565,72568,62662,47770,678N/A
12/31/2019587,22473,82385,23991,714N/A
12/31/2018301,372-70,46660,91174,687N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A352820's forecast earnings growth (43.5% per year) is above the savings rate (2.7%).

Earnings vs Market: A352820's earnings (43.5% per year) are forecast to grow faster than the KR market (21.2% per year).

High Growth Earnings: A352820's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A352820's revenue (14.8% per year) is forecast to grow faster than the KR market (7.4% per year).

High Growth Revenue: A352820's revenue (14.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A352820's Return on Equity is forecast to be low in 3 years time (9.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/06 21:42
End of Day Share Price 2025/05/02 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

HYBE Co., Ltd. is covered by 32 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sun Jung LeeBofA Global Research
Joshua KimCGS International
Incheol YuCitigroup Inc