Innocean Worldwide Inc.

KOSE:A214320 Stock Report

Market Cap: ₩793.6b

Innocean Worldwide Valuation

Is A214320 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A214320 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A214320 (₩19840) is trading below our estimate of fair value (₩30268.65)

Significantly Below Fair Value: A214320 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A214320?

Key metric: As A214320 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A214320. This is calculated by dividing A214320's market cap by their current earnings.
What is A214320's PE Ratio?
PE Ratio8.8x
Earnings₩89.78b
Market Cap₩793.60b

Price to Earnings Ratio vs Peers

How does A214320's PE Ratio compare to its peers?

The above table shows the PE ratio for A214320 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.3x
A030000 Cheil Worldwide
10.2x9.4%₩1.9t
A089600 Nasmedia
9.5x17.0%₩172.6b
A351870 Chai CommunicationLTD
87.2xn/a₩134.3b
A035000 HS Ad
6.4xn/a₩103.9b
A214320 Innocean Worldwide
8.8x10.6%₩793.6b

Price-To-Earnings vs Peers: A214320 is good value based on its Price-To-Earnings Ratio (8.8x) compared to the peer average (28.3x).

Price to Earnings Ratio vs Industry

How does A214320's PE Ratio compare vs other companies in the KR Media Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
A122450 KX Innovation
1.3xn/aUS$93.66m
No more companies available in this PE range
A214320 8.8xIndustry Avg. 14.9xNo. of Companies4PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A214320 is good value based on its Price-To-Earnings Ratio (8.8x) compared to the KR Media industry average (14.9x).

Price to Earnings Ratio vs Fair Ratio

What is A214320's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A214320 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.8x
Fair PE Ratio14.9x

Price-To-Earnings vs Fair Ratio: A214320 is good value based on its Price-To-Earnings Ratio (8.8x) compared to the estimated Fair Price-To-Earnings Ratio (14.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A214320 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩19,840.00
₩28,516.67
+43.7%
7.3%₩31,500.00₩24,000.00n/a12
Dec ’25₩20,100.00
₩28,516.67
+41.9%
7.3%₩31,500.00₩24,000.00n/a12
Nov ’25₩20,200.00
₩28,600.00
+41.6%
7.1%₩31,500.00₩24,000.00n/a12
Oct ’25₩19,140.00
₩28,600.00
+49.4%
7.1%₩31,500.00₩24,000.00n/a12
Sep ’25₩19,660.00
₩28,600.00
+45.5%
7.1%₩31,500.00₩24,000.00n/a12
Aug ’25₩20,200.00
₩29,558.33
+46.3%
4.9%₩32,000.00₩27,000.00n/a12
Jul ’25₩21,400.00
₩29,725.00
+38.9%
6.0%₩34,000.00₩27,000.00n/a12
Jun ’25₩21,750.00
₩29,808.33
+37.0%
6.3%₩34,000.00₩27,000.00n/a12
May ’25₩22,750.00
₩29,683.33
+30.5%
6.5%₩34,000.00₩27,000.00n/a12
Apr ’25₩21,700.00
₩29,683.33
+36.8%
6.5%₩34,000.00₩27,000.00n/a12
Mar ’25₩21,900.00
₩29,927.27
+36.7%
6.1%₩34,000.00₩28,000.00n/a11
Feb ’25₩22,100.00
₩28,558.33
+29.2%
17.0%₩34,000.00₩13,500.00n/a12
Jan ’25₩21,400.00
₩29,050.00
+35.7%
5.2%₩31,500.00₩26,500.00n/a10
Dec ’24₩20,550.00
₩29,000.00
+41.1%
5.0%₩31,500.00₩26,500.00₩20,100.0011
Nov ’24₩21,925.00
₩29,000.00
+32.3%
5.0%₩31,500.00₩26,500.00₩20,200.0011
Oct ’24₩22,000.00
₩28,666.67
+30.3%
5.8%₩31,500.00₩25,500.00₩19,140.009
Sep ’24₩20,500.00
₩28,666.67
+39.8%
5.8%₩31,500.00₩25,500.00₩19,660.009
Aug ’24₩21,050.00
₩28,666.67
+36.2%
5.8%₩31,500.00₩25,500.00₩20,200.009
Jul ’24₩19,675.00
₩28,388.89
+44.3%
6.5%₩31,500.00₩25,000.00₩21,400.009
Jun ’24₩19,625.00
₩28,650.00
+46.0%
6.7%₩31,500.00₩25,000.00₩21,750.0010
May ’24₩20,000.00
₩29,181.82
+45.9%
6.3%₩31,500.00₩25,000.00₩22,750.0011
Apr ’24₩20,325.00
₩29,931.82
+47.3%
9.1%₩34,000.00₩24,250.00₩21,700.0011
Mar ’24₩21,300.00
₩29,931.82
+40.5%
9.1%₩34,000.00₩24,250.00₩21,900.0011
Feb ’24₩22,425.00
₩30,454.55
+35.8%
10.1%₩34,000.00₩23,000.00₩22,100.0011
Jan ’24₩20,575.00
₩30,850.00
+49.9%
10.0%₩34,000.00₩23,000.00₩21,400.0010
Dec ’23₩21,575.00
₩30,850.00
+43.0%
10.0%₩34,000.00₩23,000.00₩20,550.0010

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 06:22
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Innocean Worldwide Inc. is covered by 35 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sean OhBofA Global Research
Joon Kyu LeeBookook Securities Co. Ltd
Kyung Il LeeCape Investment & Securities Co., Ltd.