CJ CGV Future Growth

Future criteria checks 4/6

CJ CGV is forecast to grow earnings and revenue by 130.6% and 15.6% per annum respectively. EPS is expected to grow by 136.1% per annum. Return on equity is forecast to be 3.7% in 3 years.

Key information

130.6%

Earnings growth rate

136.1%

EPS growth rate

Entertainment earnings growth	39.7%
Revenue growth rate	15.6%
Future return on equity	3.7%
Analyst coverage	Good
Last updated	12 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

KOSE:A079160 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,475,420	35,460	185,475	267,460	5
12/31/2025	2,350,560	16,440	209,933	273,300	5
12/31/2024	1,940,433	-24,000	125,000	171,000	6
9/30/2024	1,718,295	-87,635	115,053	205,489	N/A
6/30/2024	1,576,923	-70,593	117,177	201,724	N/A
3/31/2024	1,546,601	-109,548	112,628	205,428	N/A
12/31/2023	1,545,839	-105,683	80,085	180,112	N/A
9/30/2023	1,523,800	-3,194	55,156	135,972	N/A
6/30/2023	1,523,269	-53,753	53,112	135,272	N/A
3/31/2023	1,442,111	-71,323	84,168	160,281	N/A
12/31/2022	1,273,192	-136,662	38,096	107,642	N/A
9/30/2022	1,186,909	-211,194	33,321	99,218	N/A
6/30/2022	943,878	-286,326	-72,452	-14,015	N/A
3/31/2022	787,098	-310,732	-218,185	-164,746	N/A
12/31/2021	736,315	-303,185	-219,609	-171,877	N/A
9/30/2021	639,576	-584,160	-283,300	-229,091	N/A
6/30/2021	632,703	-579,974	-264,507	-194,092	N/A
3/31/2021	512,617	-638,634	-287,193	-219,677	N/A
12/31/2020	583,444	-642,322	-365,941	-268,444	N/A
9/30/2020	938,360	-477,747	-297,208	-148,704	N/A
6/30/2020	1,280,634	-375,583	-207,159	-30,303	N/A
3/31/2020	1,720,974	-241,236	-108,291	108,938	N/A
12/31/2019	1,942,279	-152,642	58,790	283,339	N/A
9/30/2019	1,894,400	-133,676	12,397	255,680	N/A
6/30/2019	1,869,921	-134,078	-57,509	196,599	N/A
3/31/2019	1,792,790	-142,269	-74,038	178,467	N/A
12/31/2018	1,769,356	-140,653	-149,281	105,308	N/A
9/30/2018	1,773,040	-35,836	-67,985	169,855	N/A
6/30/2018	1,772,228	-8,181	N/A	211,509	N/A
3/31/2018	1,750,048	-2,323	N/A	206,356	N/A
12/31/2017	1,714,387	-1,403	N/A	194,343	N/A
9/30/2017	1,641,563	732	N/A	170,937	N/A
6/30/2017	1,591,462	-21,683	N/A	191,577	N/A
3/31/2017	1,523,480	-5,346	N/A	178,409	N/A
12/31/2016	1,432,245	12,338	N/A	187,811	N/A
9/30/2016	1,350,544	22,038	N/A	151,817	N/A
6/30/2016	1,286,539	49,754	N/A	135,669	N/A
3/31/2016	1,250,256	55,908	N/A	155,913	N/A
12/31/2015	1,193,516	51,944	N/A	151,673	N/A
9/30/2015	1,153,045	44,001	N/A	159,035	N/A
6/30/2015	1,102,796	33,476	N/A	149,416	N/A
3/31/2015	1,049,877	22,249	N/A	126,883	N/A
12/31/2014	1,039,296	16,657	N/A	139,483	N/A
9/30/2014	993,649	14,880	N/A	130,087	N/A
6/30/2014	952,842	7,568	N/A	80,885	N/A
3/31/2014	938,144	5,616	N/A	79,685	N/A
12/31/2013	915,930	12,682	N/A	61,497	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A079160 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.7%).

Earnings vs Market: A079160 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: A079160 is expected to become profitable in the next 3 years.

Revenue vs Market: A079160's revenue (15.6% per year) is forecast to grow faster than the KR market (9.3% per year).

High Growth Revenue: A079160's revenue (15.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A079160's Return on Equity is forecast to be low in 3 years time (3.7%).

CJ CGV Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates upgraded to ₩163 loss, revenue downgraded

Consensus EPS estimates fall by 20%

Consensus revenue estimates increase by 18%

Price target decreased by 9.0% to ₩8,260

Consensus EPS estimates fall by 38%

Consensus revenue estimates increase by 17%, EPS downgraded

Recent updates

Third quarter 2024 earnings released: EPS: ₩2.93 (vs ₩481 in 3Q 2023)

Consensus EPS estimates upgraded to ₩163 loss, revenue downgraded

Consensus EPS estimates fall by 20%

Why CJ CGV Co., Ltd. (KRX:079160) Could Be Worth Watching

Now 20% undervalued

Consensus revenue estimates increase by 18%

New minor risk - Profitability

Price target decreased by 9.0% to ₩8,260

CJ CGV Co., Ltd. (KOSE:A079160) signed a letter of intent to acquire an additional 8.69% stake in CGI Holdings Limited for approximately KRW 130 billion.

Consensus EPS estimates fall by 38%

Full year 2023 earnings: EPS and revenues miss analyst expectations

Consensus revenue estimates increase by 17%, EPS downgraded

Price target decreased by 13% to ₩14,000

Consensus revenue estimates decrease by 12%

New major risk - Shareholder dilution

CJ CGV Co., Ltd. has completed a Follow-on Equity Offering in the amount of KRW 415.332 billion.

CJ CGV Co., Ltd. (KOSE:A079160) agreed to acquire CJ OliveNetworks Co., Ltd from CJ Corporation (KOSE:A001040) for KRW 440 billion

Consensus revenue estimates increase by 13%

New minor risk - Share price stability

First quarter 2023 earnings released: ₩854 loss per share (vs ₩2,588 loss in 1Q 2022)

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Consensus EPS estimates fall by 24%

Third quarter 2022 earnings released: ₩658 loss per share (vs ₩2,703 loss in 3Q 2021)

Price target decreased to ₩25,793

Less than half of directors are independent

Price target decreased to ₩27,091

Second quarter 2022 earnings released: ₩1,622 loss per share (vs ₩2,867 loss in 2Q 2021)

Consensus revenue estimates increase by 11%

CJ CGV Co., Ltd. announced that it has received KRW 150.000004 billion in funding

CJ CGV Co., Ltd.(KOSE:A079160) dropped from KOSPI 200 Index

Consensus forecasts updated

Consensus EPS estimates fall by 21%

Price target decreased to ₩28,610

Less than half of directors are independent

Price target decreased to ₩28,610

Consensus forecasts updated

Forecast breakeven date moved forward to 2022

Consensus forecasts updated

Second quarter 2021 earnings released: ₩2,867 loss per share (vs ₩6,765 loss in 2Q 2020)

Forecast breakeven moved forward to 2022

Price target increased to ₩28,061

Price target increased to ₩27,923

First quarter 2021 earnings released: ₩2,751 loss per share (vs ₩4,227 loss in 1Q 2020)

Consensus forecasts updated

Consensus forecasts updated

When Will CJ CGV Co., Ltd. (KRX:079160) Become Profitable?

Consensus forecasts updated

Consensus forecasts updated

Full year 2020 earnings released: ₩22,827 loss per share (vs ₩6,875 loss in FY 2019)

CJ CGV Co., Ltd., Annual General Meeting, Mar 29, 2021

Is CJ CGV (KRX:079160) Using Debt Sensibly?

CJ CGV Co., Ltd. to Report Q4, 2020 Results on Feb 09, 2021

Do Institutions Own CJ CGV Co., Ltd. (KRX:079160) Shares?

New 90-day high: ₩29,950

New 90-day high: ₩25,200

Is Now An Opportune Moment To Examine CJ CGV Co., Ltd. (KRX:079160)?

New 90-day high: ₩24,550

Is CJ CGV (KRX:079160) Weighed On By Its Debt Load?

Analysts update estimates

Analysts lower EPS estimates to -₩14,689

CJ CGV Co., Ltd. to Report First Half, 2020 Results on Aug 07, 2020

Price target lowered to ₩24,097

New 90-day low - ₩18,450

CJ CGV (KRX:079160) Has A Mountain Of Debt

Market Sentiment Around Loss-Making CJ CGV Co., Ltd. (KRX:079160)

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity