kt nasmedia Future Growth
Future criteria checks 3/6
kt nasmedia is forecast to grow earnings and revenue by 63.7% and 3.1% per annum respectively. EPS is expected to grow by 63.9% per annum. Return on equity is forecast to be 11.7% in 3 years.
Key information
63.7%
Earnings growth rate
63.9%
EPS growth rate
Media earnings growth | 23.7% |
Revenue growth rate | 3.1% |
Future return on equity | 11.7% |
Analyst coverage | Low |
Last updated | 31 Mar 2025 |
Recent future growth updates
Recent updates
Why We're Not Concerned About Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share Price
Aug 06Be Wary Of Nasmedia (KOSDAQ:089600) And Its Returns On Capital
Apr 09Nasmedia's (KOSDAQ:089600) Soft Earnings Don't Show The Whole Picture
Mar 13Earnings Working Against Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share Price
Mar 08The Returns At Nasmedia (KOSDAQ:089600) Provide Us With Signs Of What's To Come
Mar 15Nasmedia Co., Ltd. (KOSDAQ:089600) Has Got What It Takes To Be An Attractive Dividend Stock
Mar 02What Is Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share Price Doing?
Feb 17A Look At The Intrinsic Value Of Nasmedia Co., Ltd. (KOSDAQ:089600)
Feb 05Nasmedia's (KOSDAQ:089600) Stock Price Has Reduced 54% In The Past Three Years
Jan 24What Type Of Shareholders Make Up Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share Registry?
Jan 10Nasmedia Co., Ltd. (KOSDAQ:089600) Passed Our Checks, And It's About To Pay A ₩660 Dividend
Dec 24We're Watching These Trends At Nasmedia (KOSDAQ:089600)
Dec 14We Think Nasmedia's (KOSDAQ:089600) Statutory Profit Might Understate Its Earnings Potential
Dec 01Does Nasmedia Co., Ltd. (KOSDAQ:089600) Have A Place In Your Dividend Portfolio?
Nov 18Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2027 | 155,000 | 28,000 | N/A | 53,000 | 1 |
12/31/2026 | 150,580 | 24,075 | 29,667 | 28,725 | 5 |
12/31/2025 | 134,575 | 21,825 | 5,700 | 22,733 | 4 |
12/31/2024 | 142,552 | -6,452 | 35,045 | 35,967 | N/A |
9/30/2024 | 142,927 | 18,081 | 32,533 | 33,725 | N/A |
6/30/2024 | 147,250 | 18,581 | 39,894 | 41,396 | N/A |
3/31/2024 | 146,739 | 16,841 | 10,996 | 13,525 | N/A |
12/31/2023 | 146,769 | 16,714 | 5,688 | 8,116 | N/A |
9/30/2023 | 148,568 | 21,077 | 12,347 | 14,835 | N/A |
6/30/2023 | 148,298 | 21,652 | 2,247 | 4,947 | N/A |
3/31/2023 | 151,940 | 24,668 | 21,778 | 25,374 | N/A |
12/31/2022 | 152,394 | 26,783 | 18,622 | 22,015 | N/A |
9/30/2022 | 147,452 | 27,557 | 31,495 | 36,159 | N/A |
6/30/2022 | 138,851 | 27,499 | 45,309 | 50,190 | N/A |
3/31/2022 | 129,272 | 26,059 | 22,876 | 25,980 | N/A |
12/31/2021 | 124,161 | 26,149 | 41,155 | 44,500 | N/A |
9/30/2021 | 119,800 | 26,417 | 25,433 | 27,845 | N/A |
6/30/2021 | 116,792 | 25,071 | 9,905 | 11,793 | N/A |
3/31/2021 | 112,864 | 24,327 | 40,324 | 42,148 | N/A |
12/31/2020 | 111,641 | 22,890 | 45,234 | 47,081 | N/A |
9/30/2020 | 110,540 | 21,565 | 43,113 | 44,217 | N/A |
6/30/2020 | 109,467 | 19,792 | 70,830 | 72,705 | N/A |
3/31/2020 | 115,070 | 18,669 | 50,799 | 52,528 | N/A |
12/31/2019 | 117,007 | 20,619 | 30,395 | 32,417 | N/A |
9/30/2019 | 114,163 | 18,409 | 15,353 | 17,387 | N/A |
6/30/2019 | 112,219 | 18,760 | -22,329 | -21,169 | N/A |
3/31/2019 | 107,732 | 19,206 | -1,458 | 175 | N/A |
12/31/2018 | 106,607 | 18,916 | 19,758 | 21,387 | N/A |
9/30/2018 | 109,538 | 21,235 | N/A | 37,284 | N/A |
6/30/2018 | 114,268 | 22,765 | N/A | 38,749 | N/A |
3/31/2018 | 119,111 | 24,466 | N/A | 23,319 | N/A |
12/31/2017 | 120,275 | 24,560 | N/A | 14,671 | N/A |
9/30/2017 | 115,914 | 21,471 | N/A | 20,146 | N/A |
6/30/2017 | 101,618 | 18,717 | N/A | 22,770 | N/A |
3/31/2017 | 85,634 | 14,926 | N/A | 13,951 | N/A |
12/31/2016 | 69,943 | 11,815 | N/A | 17,117 | N/A |
12/31/2015 | 45,490 | 9,916 | N/A | 17,845 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A089600 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.7%).
Earnings vs Market: A089600 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: A089600 is expected to become profitable in the next 3 years.
Revenue vs Market: A089600's revenue (3.1% per year) is forecast to grow slower than the KR market (7.6% per year).
High Growth Revenue: A089600's revenue (3.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A089600's Return on Equity is forecast to be low in 3 years time (11.7%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/05/01 00:59 |
End of Day Share Price | 2025/04/30 00:00 |
Earnings | 2024/12/31 |
Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
kt nasmedia Co., Ltd. is covered by 20 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Sean Oh | BofA Global Research |
Seungjoo Ro | CLSA |
Soo-min Kim | Daishin Securities Co. Ltd. |