Dongwon Systems Future Growth

Future criteria checks 1/6

Dongwon Systems is forecast to grow earnings and revenue by 6% and 7.6% per annum respectively. EPS is expected to grow by 6% per annum. Return on equity is forecast to be 8.8% in 3 years.

Key information

6.0%

Earnings growth rate

6.0%

EPS growth rate

Packaging earnings growth	21.7%
Revenue growth rate	7.6%
Future return on equity	8.8%
Analyst coverage	Low
Last updated	05 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

KOSE:A014825 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,538,000	80,500	15,300	187,200	1
12/31/2025	1,483,000	74,600	-27,200	138,400	1
12/31/2024	1,354,500	68,800	-31,500	109,700	1
6/30/2024	1,267,896	70,559	57,716	179,935	N/A
3/31/2024	1,258,344	66,194	-595	144,306	N/A
12/31/2023	1,276,651	63,608	71,321	214,452	N/A
9/30/2023	1,314,586	69,342	191,193	317,671	N/A
6/30/2023	1,391,205	67,319	159,539	281,936	N/A
3/31/2023	1,434,695	71,252	205,325	308,182	N/A
12/31/2022	1,436,999	72,337	115,157	214,671	N/A
9/30/2022	1,423,771	47,472	19,569	109,142	N/A
6/30/2022	1,350,986	45,770	12,306	89,499	N/A
3/31/2022	1,303,568	40,976	-23,166	58,123	N/A
12/31/2021	1,250,882	39,871	7,727	85,302	N/A
9/30/2021	1,194,913	57,153	-13,188	96,012	N/A
6/30/2021	1,161,146	54,454	-5,191	114,558	N/A
3/31/2021	1,104,475	53,004	17,640	142,728	N/A
12/31/2020	1,078,540	51,477	11,084	133,565	N/A
9/30/2020	1,064,456	45,567	19,808	125,357	N/A
6/30/2020	1,049,058	38,617	-17,626	95,395	N/A
3/31/2020	1,047,190	37,040	-26,015	98,133	N/A
12/31/2019	1,042,353	38,157	-5,967	122,679	N/A
9/30/2019	1,041,910	46,771	-28,000	88,235	N/A
6/30/2019	1,032,791	51,212	-17,338	91,401	N/A
3/31/2019	1,024,426	47,558	3,709	93,944	N/A
12/31/2018	1,026,319	45,239	-11,847	75,026	N/A
9/30/2018	997,774	43,767	597	83,769	N/A
6/30/2018	1,000,858	50,866	50,338	109,746	N/A
3/31/2018	982,861	54,707	N/A	91,648	N/A
12/31/2017	963,341	61,352	N/A	42,058	N/A
9/30/2017	1,088,954	54,067	N/A	95,746	N/A
6/30/2017	1,157,186	59,409	N/A	64,054	N/A
3/31/2017	1,229,053	58,385	N/A	80,274	N/A
12/31/2016	1,300,759	57,842	N/A	110,006	N/A
9/30/2016	1,269,061	57,015	N/A	86,104	N/A
6/30/2016	1,256,875	41,324	N/A	142,284	N/A
3/31/2016	1,246,920	38,330	N/A	138,135	N/A
12/31/2015	1,218,348	31,015	N/A	166,944	N/A
9/30/2015	1,168,838	25,417	N/A	167,962	N/A
6/30/2015	1,022,849	17,594	N/A	72,672	N/A
3/31/2015	875,970	10,218	N/A	58,004	N/A
12/31/2014	754,599	2,218	N/A	8,855	N/A
9/30/2014	649,568	9,893	N/A	-14,133	N/A
6/30/2014	610,835	11,021	N/A	1,752	N/A
3/31/2014	582,296	11,881	N/A	67	N/A
12/31/2013	549,307	10,421	N/A	43,659	N/A
9/30/2013	503,706	4,430	N/A	-19,226	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A014825's forecast earnings growth (6% per year) is above the savings rate (2.6%).

Earnings vs Market: A014825's earnings (6% per year) are forecast to grow slower than the KR market (28.9% per year).

High Growth Earnings: A014825's earnings are forecast to grow, but not significantly.

Revenue vs Market: A014825's revenue (7.6% per year) is forecast to grow slower than the KR market (10.6% per year).

High Growth Revenue: A014825's revenue (7.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A014825's Return on Equity is forecast to be low in 3 years time (8.8%).