Dongwon Systems Future Growth

Future criteria checks 1/6

Dongwon Systems is forecast to grow earnings and revenue by 8.4% and 7.3% per annum respectively. EPS is expected to grow by 8.4% per annum. Return on equity is forecast to be 8.8% in 3 years.

Key information

8.4%

Earnings growth rate

8.4%

EPS growth rate

Packaging earnings growth	31.1%
Revenue growth rate	7.3%
Future return on equity	8.8%
Analyst coverage	Low
Last updated	10 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

KOSE:A014825 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,538,000	80,500	8,400	180,400	1
12/31/2025	1,457,000	72,400	-22,900	139,800	1
12/31/2024	1,346,000	67,500	-29,300	110,900	1
9/30/2024	1,301,267	66,827	24,982	130,059	N/A
6/30/2024	1,267,896	70,212	57,716	179,935	N/A
3/31/2024	1,258,344	66,194	-595	144,306	N/A
12/31/2023	1,276,651	63,608	71,321	214,452	N/A
9/30/2023	1,314,586	69,535	191,193	317,671	N/A
6/30/2023	1,391,205	67,319	159,539	281,936	N/A
3/31/2023	1,434,695	71,249	205,325	308,182	N/A
12/31/2022	1,436,999	72,337	115,157	214,671	N/A
9/30/2022	1,423,771	47,472	19,569	109,142	N/A
6/30/2022	1,350,986	45,770	12,306	89,499	N/A
3/31/2022	1,303,568	40,976	-23,166	58,123	N/A
12/31/2021	1,250,882	39,871	7,727	85,302	N/A
9/30/2021	1,194,913	57,153	-13,188	96,012	N/A
6/30/2021	1,161,146	54,454	-5,191	114,558	N/A
3/31/2021	1,104,475	53,004	17,640	142,728	N/A
12/31/2020	1,078,540	51,477	11,084	133,565	N/A
9/30/2020	1,064,456	45,567	19,808	125,357	N/A
6/30/2020	1,049,058	38,617	-17,626	95,395	N/A
3/31/2020	1,047,190	37,040	-26,015	98,133	N/A
12/31/2019	1,042,353	38,157	-5,967	122,679	N/A
9/30/2019	1,041,910	46,771	-28,000	88,235	N/A
6/30/2019	1,032,791	51,212	-17,338	91,401	N/A
3/31/2019	1,024,426	47,558	3,709	93,944	N/A
12/31/2018	1,026,319	45,239	-11,847	75,026	N/A
9/30/2018	997,774	43,767	597	83,769	N/A
6/30/2018	1,000,858	50,866	N/A	109,746	N/A
3/31/2018	982,861	54,707	N/A	91,648	N/A
12/31/2017	963,341	61,352	N/A	42,058	N/A
9/30/2017	1,088,954	54,067	N/A	95,746	N/A
6/30/2017	1,157,186	59,409	N/A	64,054	N/A
3/31/2017	1,229,053	58,385	N/A	80,274	N/A
12/31/2016	1,300,759	57,842	N/A	110,006	N/A
9/30/2016	1,269,061	57,015	N/A	86,104	N/A
6/30/2016	1,256,875	41,324	N/A	142,284	N/A
3/31/2016	1,246,920	38,330	N/A	138,135	N/A
12/31/2015	1,218,348	31,015	N/A	166,944	N/A
9/30/2015	1,168,838	25,417	N/A	167,962	N/A
6/30/2015	1,022,849	17,594	N/A	72,672	N/A
3/31/2015	875,970	10,218	N/A	58,004	N/A
12/31/2014	754,599	2,218	N/A	8,855	N/A
9/30/2014	649,568	9,893	N/A	-14,133	N/A
6/30/2014	610,835	11,021	N/A	1,752	N/A
3/31/2014	582,296	11,881	N/A	67	N/A
12/31/2013	549,307	10,421	N/A	43,659	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A014825's forecast earnings growth (8.4% per year) is above the savings rate (2.7%).

Earnings vs Market: A014825's earnings (8.4% per year) are forecast to grow slower than the KR market (29.1% per year).

High Growth Earnings: A014825's earnings are forecast to grow, but not significantly.

Revenue vs Market: A014825's revenue (7.3% per year) is forecast to grow slower than the KR market (8.9% per year).

High Growth Revenue: A014825's revenue (7.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A014825's Return on Equity is forecast to be low in 3 years time (8.8%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/30 07:01
End of Day Share Price	2024/12/30 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Dongwon Systems Corporation is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Byung Hwa Han	Eugene Investment & Securities Co Ltd.