HITEJINRO Future Growth
Future criteria checks 3/6
HITEJINRO is forecast to grow earnings and revenue by 31.5% and 3.4% per annum respectively. EPS is expected to grow by 31.5% per annum. Return on equity is forecast to be 10% in 3 years.
Key information
31.5%
Earnings growth rate
31.5%
EPS growth rate
Beverage earnings growth | 13.1% |
Revenue growth rate | 3.4% |
Future return on equity | 10.0% |
Analyst coverage | Good |
Last updated | 05 Jun 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,799,043 | 123,100 | 178,500 | 289,629 | 9 |
12/31/2025 | 2,705,174 | 111,220 | 167,500 | 285,630 | 12 |
12/31/2024 | 2,640,464 | 98,400 | 180,600 | 255,238 | 12 |
3/31/2024 | 2,537,856 | 38,827 | -98,205 | 55,939 | N/A |
12/31/2023 | 2,520,182 | 35,011 | -1,532 | 164,419 | N/A |
9/30/2023 | 2,508,055 | 16,991 | -202,856 | -22,268 | N/A |
6/30/2023 | 2,511,083 | 28,617 | -95,343 | 91,018 | N/A |
3/31/2023 | 2,517,354 | 71,882 | -267,593 | -100,288 | N/A |
12/31/2022 | 2,497,555 | 87,002 | -233,044 | -74,014 | N/A |
9/30/2022 | 2,433,841 | 115,433 | 321,240 | 452,982 | N/A |
6/30/2022 | 2,333,850 | 95,739 | 293,346 | 409,080 | N/A |
3/31/2022 | 2,251,506 | 79,745 | 193,935 | 307,596 | N/A |
12/31/2021 | 2,202,904 | 71,739 | 485,963 | 622,266 | N/A |
9/30/2021 | 2,174,591 | 52,342 | 92,250 | 234,804 | N/A |
6/30/2021 | 2,241,426 | 71,218 | -273,393 | -118,769 | N/A |
3/31/2021 | 2,257,524 | 82,396 | 561,469 | 721,773 | N/A |
12/31/2020 | 2,256,323 | 86,695 | 228,691 | 382,793 | N/A |
9/30/2020 | 2,298,302 | 75,411 | 260,390 | 425,926 | N/A |
6/30/2020 | 2,203,116 | 69,011 | 759,067 | 934,759 | N/A |
3/31/2020 | 2,145,964 | 4,903 | 287,003 | 468,780 | N/A |
12/31/2019 | 2,035,064 | -42,349 | -132,408 | 28,252 | N/A |
9/30/2019 | 1,948,178 | -16,626 | 144,204 | 291,882 | N/A |
6/30/2019 | 1,919,165 | -33,064 | -8,940 | 120,918 | N/A |
3/31/2019 | 1,887,938 | 5,758 | 30,737 | 154,034 | N/A |
12/31/2018 | 1,885,626 | 22,249 | 21,235 | 140,972 | N/A |
9/30/2018 | 1,870,835 | 11,130 | 12,399 | 126,029 | N/A |
6/30/2018 | 1,899,042 | 32,281 | -19,912 | 86,317 | N/A |
3/31/2018 | 1,897,194 | 36,547 | -51,833 | 44,199 | N/A |
12/31/2017 | 1,889,910 | 12,682 | N/A | 344,908 | N/A |
9/30/2017 | 1,924,029 | 37,031 | N/A | 119,179 | N/A |
6/30/2017 | 1,885,172 | 14,791 | N/A | 229,297 | N/A |
3/31/2017 | 1,894,350 | 11,048 | N/A | 193,980 | N/A |
12/31/2016 | 1,890,233 | 38,377 | N/A | 184,670 | N/A |
9/30/2016 | 1,894,416 | 38,869 | N/A | 179,356 | N/A |
6/30/2016 | 1,906,927 | 55,161 | N/A | 164,312 | N/A |
3/31/2016 | 1,885,713 | 53,047 | N/A | 232,436 | N/A |
12/31/2015 | 1,907,481 | 53,270 | N/A | 304,046 | N/A |
9/30/2015 | 1,881,313 | 34,092 | N/A | 230,338 | N/A |
6/30/2015 | 1,883,501 | 28,797 | N/A | 201,559 | N/A |
3/31/2015 | 1,894,177 | 29,044 | N/A | 221,736 | N/A |
12/31/2014 | 1,872,333 | 21,146 | N/A | 247,258 | N/A |
9/30/2014 | 1,868,780 | 53,510 | N/A | 319,469 | N/A |
6/30/2014 | 1,882,819 | 49,745 | N/A | 264,146 | N/A |
3/31/2014 | 1,883,463 | 59,946 | N/A | 238,737 | N/A |
12/31/2013 | 1,897,469 | 79,017 | N/A | 246,013 | N/A |
9/30/2013 | 1,937,065 | 53,972 | N/A | 142,439 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A000087's forecast earnings growth (31.5% per year) is above the savings rate (2.5%).
Earnings vs Market: A000087's earnings (31.5% per year) are forecast to grow faster than the KR market (29.6% per year).
High Growth Earnings: A000087's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A000087's revenue (3.4% per year) is forecast to grow slower than the KR market (10.7% per year).
High Growth Revenue: A000087's revenue (3.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A000087's Return on Equity is forecast to be low in 3 years time (10%).