S-Oil Future Growth
Future criteria checks 3/6
S-Oil's revenue is forecast to decline at 3.9% per annum while its annual earnings are expected to grow at 86.9% per year. EPS is expected to grow by 82.2% per annum. Return on equity is forecast to be 8.6% in 3 years.
Key information
86.9%
Earnings growth rate
82.2%
EPS growth rate
Oil and Gas earnings growth | 93.1% |
Revenue growth rate | -3.9% |
Future return on equity | 8.6% |
Analyst coverage | Good |
Last updated | 06 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 34,440,705 | 983,724 | 168,033 | 1,993,747 | 21 |
12/31/2025 | 34,456,925 | 769,203 | -1,763,477 | 1,882,247 | 25 |
12/31/2024 | 36,491,362 | 159,150 | -2,023,925 | 1,314,569 | 23 |
9/30/2024 | 37,549,863 | 67,824 | -771,232 | 1,726,040 | N/A |
6/30/2024 | 37,708,795 | 819,452 | -1,011,333 | 1,393,646 | N/A |
3/31/2024 | 35,957,548 | 818,363 | -774,259 | 1,573,651 | N/A |
12/31/2023 | 35,726,694 | 917,477 | 337,604 | 2,525,709 | N/A |
9/30/2023 | 36,490,745 | 1,017,247 | 580,124 | 2,074,889 | N/A |
6/30/2023 | 38,613,805 | 462,214 | 1,858,713 | 2,926,468 | N/A |
3/31/2023 | 42,236,619 | 1,498,878 | 2,699,820 | 3,361,127 | N/A |
12/31/2022 | 42,446,028 | 2,104,387 | 1,051,854 | 1,651,456 | N/A |
9/30/2022 | 40,143,165 | 2,164,016 | 1,114,377 | 1,624,359 | N/A |
6/30/2022 | 36,137,559 | 2,508,157 | 2,416 | 403,882 | N/A |
3/31/2022 | 31,406,176 | 1,904,658 | -294,607 | 41,358 | N/A |
12/31/2021 | 27,463,918 | 1,378,541 | 1,192,901 | 1,477,165 | N/A |
9/30/2021 | 23,453,092 | 1,211,137 | 1,117,598 | 1,399,975 | N/A |
6/30/2021 | 20,235,268 | 906,871 | 1,521,269 | 1,976,136 | N/A |
3/31/2021 | 16,976,066 | 429,243 | 2,470,250 | 2,974,107 | N/A |
12/31/2020 | 16,829,681 | -796,108 | 1,086,291 | 1,630,972 | N/A |
9/30/2020 | 19,025,644 | -869,584 | 256,183 | 958,876 | N/A |
6/30/2020 | 21,360,945 | -848,279 | 532,822 | 1,213,945 | N/A |
3/31/2020 | 24,166,418 | -928,804 | -1,644,564 | -830,118 | N/A |
12/31/2019 | 24,394,173 | 65,429 | -147,777 | 679,447 | N/A |
9/30/2019 | 24,779,252 | -306,024 | -910,285 | 355,142 | N/A |
6/30/2019 | 25,732,712 | -127,727 | -1,632,738 | -313,739 | N/A |
3/31/2019 | 25,478,529 | 182,911 | -1,522,854 | 148,146 | N/A |
12/31/2018 | 25,463,295 | 258,035 | -2,329,564 | -288,185 | N/A |
9/30/2018 | 24,416,345 | 968,760 | -2,168,833 | 172,860 | N/A |
6/30/2018 | 22,440,247 | 1,137,597 | N/A | 1,214,310 | N/A |
3/31/2018 | 21,102,140 | 1,041,294 | N/A | 1,626,181 | N/A |
12/31/2017 | 20,891,374 | 1,246,489 | N/A | 1,143,294 | N/A |
9/30/2017 | 19,634,146 | 1,016,222 | N/A | 1,274,868 | N/A |
6/30/2017 | 18,560,218 | 789,320 | N/A | 736,145 | N/A |
3/31/2017 | 18,093,579 | 1,165,963 | N/A | 1,038,014 | N/A |
12/31/2016 | 16,321,843 | 1,205,364 | N/A | 1,721,991 | N/A |
9/30/2016 | 15,712,019 | 1,083,975 | N/A | 1,428,367 | N/A |
6/30/2016 | 16,000,766 | 868,145 | N/A | 1,838,896 | N/A |
3/31/2016 | 16,944,909 | 853,380 | N/A | 1,588,546 | N/A |
12/31/2015 | 17,890,272 | 631,322 | N/A | 2,475,550 | N/A |
9/30/2015 | 20,210,667 | 323,848 | N/A | 2,689,691 | N/A |
6/30/2015 | 23,052,172 | 258,632 | N/A | 2,549,391 | N/A |
3/31/2015 | 25,328,887 | -101,946 | N/A | 2,864,999 | N/A |
12/31/2014 | 28,557,562 | -287,828 | N/A | 879,201 | N/A |
9/30/2014 | 30,334,435 | -43,220 | N/A | 924,955 | N/A |
6/30/2014 | 31,191,876 | 258,207 | N/A | 280,022 | N/A |
3/31/2014 | 30,747,333 | 167,561 | N/A | 119,144 | N/A |
12/31/2013 | 31,158,528 | 289,639 | N/A | 793,075 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A010955's forecast earnings growth (86.9% per year) is above the savings rate (2.7%).
Earnings vs Market: A010955's earnings (86.9% per year) are forecast to grow faster than the KR market (29.3% per year).
High Growth Earnings: A010955's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A010955's revenue is expected to decline over the next 3 years (-3.9% per year).
High Growth Revenue: A010955's revenue is forecast to decline over the next 3 years (-3.9% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A010955's Return on Equity is forecast to be low in 3 years time (8.6%).