Grand Korea Leisure Future Growth
Future criteria checks 3/6
Grand Korea Leisure is forecast to grow earnings and revenue by 23.8% and 10.7% per annum respectively. EPS is expected to grow by 23.8% per annum. Return on equity is forecast to be 14.8% in 3 years.
Key information
23.8%
Earnings growth rate
23.8%
EPS growth rate
| Hospitality earnings growth | 7.4% |
| Revenue growth rate | 10.7% |
| Future return on equity | 14.8% |
| Analyst coverage | Low |
| Last updated | 15 Apr 2024 |
Recent future growth updates
Recent updates
Statutory Profit Doesn't Reflect How Good Grand Korea Leisure's (KRX:114090) Earnings Are
Mar 27
Is Now The Time To Look At Buying Grand Korea Leisure Co., Ltd. (KRX:114090)?
May 09Is There An Opportunity With Grand Korea Leisure Co., Ltd.'s (KRX:114090) 49% Undervaluation?
Feb 23Something To Consider Before Buying Grand Korea Leisure Co., Ltd. (KRX:114090) For The 4.2% Dividend
Jan 28
Here's What Grand Korea Leisure Co., Ltd.'s (KRX:114090) Shareholder Ownership Structure Looks Like
Dec 24Are Grand Korea Leisure's (KRX:114090) Statutory Earnings A Good Reflection Of Its Earnings Potential?
Nov 19Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 533,533 | 91,000 | 104,000 | 111,000 | 2 |
| 12/31/2025 | 515,279 | 81,119 | 85,956 | 92,140 | 5 |
| 12/31/2024 | 459,126 | 69,947 | 75,565 | 94,540 | 3 |
| 12/31/2023 | 396,694 | 43,848 | 69,062 | 84,863 | N/A |
| 9/30/2023 | 398,739 | 33,192 | 68,550 | 95,163 | N/A |
| 6/30/2023 | 376,566 | 26,205 | 69,026 | 98,634 | N/A |
| 3/31/2023 | 324,404 | 9,633 | 44,921 | 74,145 | N/A |
| 12/31/2022 | 262,111 | -22,744 | 27,250 | 45,768 | N/A |
| 9/30/2022 | 190,938 | -48,171 | -15,839 | -9,650 | N/A |
| 6/30/2022 | 141,779 | -76,553 | -78,673 | -76,748 | N/A |
| 3/31/2022 | 126,685 | -86,620 | -89,589 | -89,258 | N/A |
| 12/31/2021 | 85,087 | -113,272 | -128,608 | -128,217 | N/A |
| 9/30/2021 | 78,444 | -111,603 | -154,185 | -155,623 | N/A |
| 6/30/2021 | 87,941 | -110,971 | -132,722 | -133,725 | N/A |
| 3/31/2021 | 78,225 | -116,475 | -187,242 | -187,344 | N/A |
| 12/31/2020 | 184,462 | -64,327 | -143,559 | -138,976 | N/A |
| 9/30/2020 | 300,374 | -13,308 | -25,877 | -17,187 | N/A |
| 6/30/2020 | 398,981 | 34,760 | -6,987 | 2,967 | N/A |
| 3/31/2020 | 493,078 | 78,370 | 89,619 | 99,892 | N/A |
| 12/31/2019 | 490,752 | 72,396 | 111,794 | 117,590 | N/A |
| 9/30/2019 | 471,744 | 60,929 | 69,478 | 76,097 | N/A |
| 6/30/2019 | 468,806 | 62,008 | 119,116 | 126,274 | N/A |
| 3/31/2019 | 467,590 | 69,131 | 75,258 | 83,538 | N/A |
| 12/31/2018 | 480,339 | 77,741 | 84,405 | 92,846 | N/A |
| 3/31/2018 | 497,896 | 80,439 | N/A | N/A | N/A |
| 12/31/2017 | 501,296 | 80,539 | 68,924 | 78,449 | N/A |
| 9/30/2013 | 555,574 | 167,968 | N/A | 147,431 | N/A |
| 6/30/2013 | 520,189 | 148,824 | N/A | 176,360 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A114090's forecast earnings growth (23.8% per year) is above the savings rate (2.4%).
Earnings vs Market: A114090's earnings (23.8% per year) are forecast to grow slower than the KR market (29.8% per year).
High Growth Earnings: A114090's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A114090's revenue (10.7% per year) is forecast to grow faster than the KR market (8.8% per year).
High Growth Revenue: A114090's revenue (10.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A114090's Return on Equity is forecast to be low in 3 years time (14.8%).