Grand Korea Leisure Co., Ltd.

KOSE:A114090 Stock Report

Market Cap: ₩682.9b

Grand Korea Leisure Future Growth

Future criteria checks 4/6

Grand Korea Leisure is forecast to grow earnings and revenue by 36.5% and 11.3% per annum respectively. EPS is expected to grow by 36.6% per annum. Return on equity is forecast to be 12.9% in 3 years.

Key information

36.5%

Earnings growth rate

36.6%

EPS growth rate

Hospitality earnings growth16.1%
Revenue growth rate11.3%
Future return on equity12.9%
Analyst coverage

Low

Last updated13 Nov 2024

Recent future growth updates

Recent updates

Grand Korea Leisure (KRX:114090) Will Be Hoping To Turn Its Returns On Capital Around

Aug 06
Grand Korea Leisure (KRX:114090) Will Be Hoping To Turn Its Returns On Capital Around

Statutory Profit Doesn't Reflect How Good Grand Korea Leisure's (KRX:114090) Earnings Are

Mar 27
Statutory Profit Doesn't Reflect How Good Grand Korea Leisure's (KRX:114090) Earnings Are

Is Now The Time To Look At Buying Grand Korea Leisure Co., Ltd. (KRX:114090)?

May 09
Is Now The Time To Look At Buying Grand Korea Leisure Co., Ltd. (KRX:114090)?

Is There An Opportunity With Grand Korea Leisure Co., Ltd.'s (KRX:114090) 49% Undervaluation?

Feb 23
Is There An Opportunity With Grand Korea Leisure Co., Ltd.'s (KRX:114090) 49% Undervaluation?

Something To Consider Before Buying Grand Korea Leisure Co., Ltd. (KRX:114090) For The 4.2% Dividend

Jan 28
Something To Consider Before Buying Grand Korea Leisure Co., Ltd. (KRX:114090) For The 4.2% Dividend

Here's What Grand Korea Leisure Co., Ltd.'s (KRX:114090) Shareholder Ownership Structure Looks Like

Dec 24
Here's What Grand Korea Leisure Co., Ltd.'s (KRX:114090) Shareholder Ownership Structure Looks Like

Are Grand Korea Leisure's (KRX:114090) Statutory Earnings A Good Reflection Of Its Earnings Potential?

Nov 19
Are Grand Korea Leisure's (KRX:114090) Statutory Earnings A Good Reflection Of Its Earnings Potential?

Earnings and Revenue Growth Forecasts

KOSE:A114090 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026489,65667,31677,65195,9205
12/31/2025446,81156,46568,51784,2835
12/31/2024394,61335,10556,44765,8054
9/30/2024381,24429,27833,26939,025N/A
6/30/2024384,06935,19344,23450,715N/A
3/31/2024385,47432,45062,96469,725N/A
12/31/2023396,69443,84869,06284,863N/A
9/30/2023398,73933,19268,55095,163N/A
6/30/2023376,56626,20569,02698,634N/A
3/31/2023324,4049,63344,92174,145N/A
12/31/2022262,111-22,74427,25045,768N/A
9/30/2022190,938-48,171-15,839-9,650N/A
6/30/2022141,779-76,553-78,673-76,748N/A
3/31/2022126,685-86,620-89,589-89,258N/A
12/31/202185,087-113,272-128,608-128,217N/A
9/30/202178,444-111,603-154,185-155,623N/A
6/30/202187,941-110,971-132,722-133,725N/A
3/31/202178,225-116,475-187,242-187,344N/A
12/31/2020184,462-64,327-143,559-138,976N/A
9/30/2020300,374-13,308-25,877-17,187N/A
6/30/2020398,98134,760-6,9872,967N/A
3/31/2020493,07878,37089,61999,892N/A
12/31/2019490,75272,396111,794117,590N/A
9/30/2019471,74460,92969,47876,097N/A
6/30/2019468,80662,008119,116126,274N/A
3/31/2019467,59069,13175,25883,538N/A
12/31/2018480,33977,74184,40592,846N/A
3/31/2018497,89680,439N/AN/AN/A
12/31/2017501,29680,539N/A78,449N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A114090's forecast earnings growth (36.5% per year) is above the savings rate (2.7%).

Earnings vs Market: A114090's earnings (36.5% per year) are forecast to grow faster than the KR market (28.8% per year).

High Growth Earnings: A114090's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A114090's revenue (11.3% per year) is forecast to grow faster than the KR market (8.9% per year).

High Growth Revenue: A114090's revenue (11.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A114090's Return on Equity is forecast to be low in 3 years time (12.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 12:42
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Grand Korea Leisure Co., Ltd. is covered by 38 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Seyon ParkBarclays
Eric ShinBNP Paribas Securities (Asia)
Susie LeeBofA Global Research