GS Retail Co., Ltd.

KOSE:A007070 Stock Report

Market Cap: ₩1.3t

GS Retail Valuation

Is A007070 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A007070 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₩64.66k
Fair Value
76.4% undervalued intrinsic discount
17
Number of Analysts

Below Fair Value: A007070 (₩15250) is trading below our estimate of fair value (₩64657.99)

Significantly Below Fair Value: A007070 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A007070?

Key metric: As A007070 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for A007070. This is calculated by dividing A007070's market cap by their current revenue.
What is A007070's PS Ratio?
PS Ratio0.1x
Sales₩11.97t
Market Cap₩1.28t

Price to Sales Ratio vs Peers

How does A007070's PS Ratio compare to its peers?

The above table shows the PS ratio for A007070 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.3x
A282330 BGF retail
0.2x5.3%₩1.8t
A139480 E-MART
0.06x3.1%₩1.7t
A026960 Dong Suh Companies
4.8xn/a₩2.3t
A453340 Hyundai Green Food
0.2x1.5%₩468.8b
A007070 GS Retail
0.1x3.7%₩1.3t

Price-To-Sales vs Peers: A007070 is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (1.3x).

Price to Sales Ratio vs Industry

How does A007070's PS Ratio compare vs other companies in the Asian Consumer Retailing Industry?

25 CompaniesPrice / SalesEstimated GrowthMarket Cap
A007070 0.1xIndustry Avg. 0.5xNo. of Companies53PS00.40.81.21.62+
25 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: A007070 is good value based on its Price-To-Sales Ratio (0.1x) compared to the Asian Consumer Retailing industry average (0.5x).

Price to Sales Ratio vs Fair Ratio

What is A007070's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A007070 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.1x
Fair PS Ratio0.1x

Price-To-Sales vs Fair Ratio: A007070 is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A007070 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩15,250.00
₩29,318.06
+92.2%
17.8%₩37,115.70₩20,000.00n/a17
Jan ’26₩16,500.00
₩32,457.84
+96.7%
19.4%₩47,449.95₩21,382.29n/a18
Dec ’25₩28,640.95
₩34,239.23
+19.5%
14.0%₩43,301.65₩23,506.61n/a20
Nov ’25₩26,475.87
₩36,002.23
+36.0%
11.0%₩44,538.84₩28,455.37n/a20
Oct ’25₩26,414.01
₩36,222.17
+37.1%
11.3%₩44,538.84₩28,455.37n/a18
Sep ’25₩27,280.04
₩36,084.71
+32.3%
11.4%₩44,538.84₩28,455.37n/a18
Aug ’25₩26,599.58
₩37,115.70
+39.5%
10.8%₩44,538.84₩28,455.37n/a20
Jul ’25₩25,609.83
₩36,930.12
+44.2%
11.0%₩44,538.84₩28,455.37n/a20
Jun ’25₩24,533.48
₩36,762.22
+49.8%
10.9%₩44,538.84₩28,455.37n/a21
May ’25₩24,657.20
₩37,728.40
+53.0%
9.8%₩44,538.84₩29,692.56n/a21
Apr ’25₩25,733.55
₩39,305.53
+52.7%
10.4%₩49,487.60₩33,404.13n/a20
Mar ’25₩27,589.34
₩39,305.53
+42.5%
10.4%₩49,487.60₩33,404.13n/a20
Feb ’25₩28,393.51
₩39,806.59
+40.2%
11.9%₩49,487.60₩30,929.75n/a20
Jan ’25₩28,517.23
₩39,855.19
+39.8%
11.2%₩49,487.60₩30,929.75₩16,500.0021
Dec ’24₩29,383.26
₩39,619.54
+34.8%
10.2%₩47,013.22₩30,929.75₩28,640.9521
Nov ’24₩29,816.28
₩38,450.56
+29.0%
11.2%₩49,487.60₩30,929.75₩26,475.8719
Oct ’24₩29,259.54
₩38,450.56
+31.4%
11.2%₩49,487.60₩30,929.75₩26,414.0119
Sep ’24₩29,073.96
₩38,383.82
+32.0%
12.1%₩49,487.60₩29,692.56₩27,280.0420
Aug ’24₩27,032.60
₩39,868.45
+47.5%
13.5%₩49,487.60₩29,692.56₩26,599.5820
Jul ’24₩28,331.65
₩42,219.11
+49.0%
13.0%₩49,487.60₩29,692.56₩25,609.8320
Jun ’24₩30,558.59
₩41,755.16
+36.6%
14.0%₩49,487.60₩29,692.56₩24,533.4820
May ’24₩32,909.25
₩41,673.77
+26.6%
13.8%₩49,487.60₩28,455.37₩24,657.2019
Apr ’24₩35,074.34
₩41,608.65
+18.6%
13.0%₩49,487.60₩28,455.37₩25,733.5519
Mar ’24₩35,692.93
₩40,650.53
+13.9%
14.6%₩49,487.60₩28,455.37₩27,589.3421
Feb ’24₩34,826.90
₩40,002.48
+14.9%
15.1%₩49,487.60₩28,455.37₩28,393.5121
Jan ’24₩34,826.90
₩38,352.89
+10.1%
15.9%₩49,487.60₩28,455.37₩28,517.2317
Analyst Price Target
Consensus Narrative from 17 Analysts
₩29.32k
Fair Value
48.0% undervalued intrinsic discount
17
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/31 14:39
End of Day Share Price 2025/01/31 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

GS Retail Co., Ltd. is covered by 39 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Paul HwangBarclays
Boyoung KimBNP Paribas Securities (Asia)
Ahyung ChoBofA Global Research