Hanwha Aerospace Co., Ltd.

KOSE:A012450 Stock Report

Market Cap: ₩47.5t

Hanwha Aerospace Future Growth

Future criteria checks 3/6

Hanwha Aerospace is forecast to grow earnings and revenue by 10.2% and 12.7% per annum respectively. EPS is expected to grow by 11.3% per annum. Return on equity is forecast to be 20.1% in 3 years.

Key information

10.2%

Earnings growth rate

11.30%

EPS growth rate

Aerospace & Defense earnings growth14.2%
Revenue growth rate12.7%
Future return on equity20.12%
Analyst coverage

Good

Last updated07 Dec 2025

Recent future growth updates

Recent updates

We Think Hanwha Aerospace (KRX:012450) Can Stay On Top Of Its Debt

Nov 21
We Think Hanwha Aerospace (KRX:012450) Can Stay On Top Of Its Debt

Does This Valuation Of Hanwha Aerospace Co., Ltd. (KRX:012450) Imply Investors Are Overpaying?

Nov 05
Does This Valuation Of Hanwha Aerospace Co., Ltd. (KRX:012450) Imply Investors Are Overpaying?

Should You Investigate Hanwha Aerospace Co., Ltd. (KRX:012450) At ₩912,000?

Oct 18
Should You Investigate Hanwha Aerospace Co., Ltd. (KRX:012450) At ₩912,000?

Revenues Not Telling The Story For Hanwha Aerospace Co., Ltd. (KRX:012450) After Shares Rise 25%

Sep 30
Revenues Not Telling The Story For Hanwha Aerospace Co., Ltd. (KRX:012450) After Shares Rise 25%

The Price Is Right For Hanwha Aerospace Co., Ltd. (KRX:012450)

Aug 05
The Price Is Right For Hanwha Aerospace Co., Ltd. (KRX:012450)

Should You Be Adding Hanwha Aerospace (KRX:012450) To Your Watchlist Today?

Jul 17
Should You Be Adding Hanwha Aerospace (KRX:012450) To Your Watchlist Today?

Hanwha Aerospace Co., Ltd.'s (KRX:012450) Intrinsic Value Is Potentially 66% Above Its Share Price

May 12
Hanwha Aerospace Co., Ltd.'s (KRX:012450) Intrinsic Value Is Potentially 66% Above Its Share Price

Hanwha Aerospace Co., Ltd.'s (KRX:012450) 32% Share Price Surge Not Quite Adding Up

Apr 20
Hanwha Aerospace Co., Ltd.'s (KRX:012450) 32% Share Price Surge Not Quite Adding Up

Is Now The Time To Put Hanwha Aerospace (KRX:012450) On Your Watchlist?

Apr 10
Is Now The Time To Put Hanwha Aerospace (KRX:012450) On Your Watchlist?

We Think Hanwha Aerospace (KRX:012450) Can Stay On Top Of Its Debt

Feb 11
We Think Hanwha Aerospace (KRX:012450) Can Stay On Top Of Its Debt

Hanwha Aerospace Co., Ltd. (KRX:012450) Looks Just Right With A 27% Price Jump

Jan 24
Hanwha Aerospace Co., Ltd. (KRX:012450) Looks Just Right With A 27% Price Jump

Why Hanwha Aerospace Co., Ltd. (KRX:012450) Could Be Worth Watching

Jan 11
Why Hanwha Aerospace Co., Ltd. (KRX:012450) Could Be Worth Watching
User avatar

Streamlined Operations And Global Demand Propel Growth In The Land Systems Division

Spin-off into distinct units streamlines operations, enhancing focus on core businesses and potentially improving efficiencies and margins.

Earnings and Revenue Growth Forecasts

KOSE:A012450 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202733,300,5502,728,5792,968,4714,651,64719
12/31/202630,528,3182,205,1522,084,2383,342,24022
12/31/202527,068,7631,349,775-434,8203,604,83022
9/30/202523,106,6842,618,9641,106,9342,432,736N/A
6/30/202519,251,4202,441,6041,761,5142,802,889N/A
3/31/202515,275,2102,382,550793,7291,648,494N/A
12/31/202411,240,1212,270,338665,7831,392,973N/A
9/30/20249,511,797598,055-918,586-296,982N/A
6/30/20248,505,685250,189-579,04285,006N/A
3/31/20247,300,903307,1491,055,5981,658,103N/A
12/31/20237,889,687739,326819,0561,390,220N/A
9/30/20237,388,369605,7291,725,4242,279,444N/A
6/30/20237,274,838713,4501,743,1692,194,808N/A
3/31/20237,931,707554,851874,0511,285,637N/A
12/31/20227,060,393169,4631,179,5541,524,327N/A
9/30/20226,229,545150,814376,007697,264N/A
6/30/20226,062,313122,807715,0601,039,823N/A
3/31/20225,495,62992,897193,674537,864N/A
12/31/20215,541,389160,614665,147990,006N/A
9/30/20215,501,078195,17629,877337,054N/A
6/30/20215,533,877195,259-53,319239,941N/A
3/31/20215,506,412223,403156,582459,882N/A
12/31/20205,321,444121,426106,329434,750N/A
9/30/20205,195,35072,814314,789647,387N/A
6/30/20205,130,711108,528326,035668,201N/A
3/31/20205,336,671129,587354,955671,268N/A
12/31/20195,264,114132,205416,769715,143N/A
9/30/20195,319,883179,775298,545549,482N/A
6/30/20195,047,37089,806N/A459,793N/A
3/31/20194,660,04562,733N/A206,288N/A
12/31/20184,453,17732,328N/A56,343N/A
9/30/20184,335,503-80,852N/A233,826N/A
6/30/20184,164,149-85,299N/A145,832N/A
3/31/20184,189,150-99,079N/A-114,341N/A
12/31/20174,215,471-48,246N/A-9,741N/A
9/30/20173,847,57397,977N/A-262,896N/A
6/30/20173,866,254144,898N/A-12,097N/A
3/31/20173,650,592159,070N/A86,668N/A
12/31/20163,518,877345,223N/A196,055N/A
9/30/20163,106,530257,706N/A66,259N/A
6/30/20162,867,219262,407N/A52,309N/A
3/31/20162,653,805183,627N/A-47,115N/A
12/31/20152,613,4065,737N/A-37,530N/A
9/30/20152,540,750-101,891N/A-53,201N/A
6/30/20152,497,749-129,133N/A47,509N/A
3/31/20152,613,985-55,758N/A-9,112N/A
12/31/20142,615,618-63,901N/A11,388N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A012450's forecast earnings growth (10.2% per year) is above the savings rate (3%).

Earnings vs Market: A012450's earnings (10.2% per year) are forecast to grow slower than the KR market (29.4% per year).

High Growth Earnings: A012450's earnings are forecast to grow, but not significantly.

Revenue vs Market: A012450's revenue (12.7% per year) is forecast to grow faster than the KR market (10.6% per year).

High Growth Revenue: A012450's revenue (12.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A012450's Return on Equity is forecast to be high in 3 years time (20.1%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/11 07:31
End of Day Share Price 2025/12/11 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Hanwha Aerospace Co., Ltd. is covered by 36 analysts. 22 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kyung Jae HwangBofA Global Research
Tae-Hwan LeeDaishin Securities Co. Ltd.
Gang Ho ParkDaishin Securities Co. Ltd.