CJ Future Growth

Future criteria checks 3/6

CJ is forecast to grow earnings and revenue by 67.5% and 5.6% per annum respectively. EPS is expected to grow by 69.3% per annum. Return on equity is forecast to be 8.7% in 3 years.

Key information

67.5%

Earnings growth rate

69.3%

EPS growth rate

Industrials earnings growth	37.5%
Revenue growth rate	5.6%
Future return on equity	8.7%
Analyst coverage	Good
Last updated	18 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

KOSE:A00104K - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	48,646,800	618,729	3,210,250	4,334,000	8
12/31/2025	46,269,278	523,275	2,610,600	3,822,088	9
12/31/2024	44,335,317	202,000	2,717,000	4,255,667	6
9/30/2024	42,629,817	89,701	2,295,358	4,776,260	N/A
6/30/2024	42,403,692	394,068	2,472,528	4,866,727	N/A
3/31/2024	42,011,085	216,933	2,394,519	5,063,841	N/A
12/31/2023	41,352,688	157,099	2,060,037	5,016,997	N/A
9/30/2023	41,292,720	88,928	2,009,585	5,408,999	N/A
6/30/2023	41,565,195	31,033	1,855,853	5,588,264	N/A
3/31/2023	41,584,360	130,370	1,218,620	4,864,096	N/A
12/31/2022	40,924,880	202,070	609,604	4,044,986	N/A
9/30/2022	39,602,409	351,073	477,072	3,643,036	N/A
6/30/2022	37,563,581	323,860	199,718	2,930,769	N/A
3/31/2022	35,590,284	305,324	137,529	2,636,654	N/A
12/31/2021	34,484,027	274,974	1,051,030	3,353,191	N/A
9/30/2021	33,341,284	41,153	1,105,119	3,079,241	N/A
6/30/2021	32,713,000	52,169	1,034,339	3,048,052	N/A
3/31/2021	32,170,799	-13,499	1,772,901	3,641,347	N/A
12/31/2020	31,999,103	86,650	1,149,537	3,032,815	N/A
9/30/2020	32,709,712	214,711	1,550,643	3,550,172	N/A
6/30/2020	33,165,067	183,527	1,184,627	3,538,912	N/A
3/31/2020	33,824,768	371,177	333,474	3,066,461	N/A
12/31/2019	33,779,707	267,149	879,200	3,864,577	N/A
9/30/2019	32,729,026	114,300	-49,143	3,107,439	N/A
6/30/2019	31,735,382	89,346	-732,483	2,433,802	N/A
3/31/2019	30,344,225	237,728	-1,131,857	1,958,377	N/A
12/31/2018	29,523,435	276,055	-1,562,585	1,541,092	N/A
9/30/2018	28,701,677	448,047	-1,698,366	1,516,709	N/A
6/30/2018	28,080,632	656,136	N/A	1,844,853	N/A
3/31/2018	27,523,045	489,386	N/A	2,230,942	N/A
12/31/2017	26,898,600	463,698	N/A	2,240,404	N/A
9/30/2017	26,200,309	453,228	N/A	2,106,989	N/A
6/30/2017	25,242,529	338,085	N/A	1,887,760	N/A
3/31/2017	24,616,384	207,933	N/A	2,150,214	N/A
12/31/2016	23,954,197	223,028	N/A	2,091,749	N/A
9/30/2016	23,174,109	251,662	N/A	2,063,225	N/A
6/30/2016	22,593,270	209,801	N/A	2,268,544	N/A
3/31/2016	21,883,653	185,237	N/A	1,988,864	N/A
12/31/2015	21,166,707	205,793	N/A	2,295,614	N/A
9/30/2015	20,766,685	199,703	N/A	2,328,876	N/A
6/30/2015	20,206,552	274,670	N/A	2,069,300	N/A
3/31/2015	19,794,961	268,010	N/A	2,092,162	N/A
12/31/2014	19,572,301	209,165	N/A	1,760,986	N/A
9/30/2014	19,294,627	227,682	N/A	1,710,193	N/A
6/30/2014	19,223,075	218,116	N/A	1,816,627	N/A
3/31/2014	19,085,148	181,715	N/A	1,418,723	N/A
12/31/2013	18,851,699	149,588	N/A	1,476,477	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A00104K's forecast earnings growth (67.5% per year) is above the savings rate (2.7%).

Earnings vs Market: A00104K's earnings (67.5% per year) are forecast to grow faster than the KR market (29.2% per year).

High Growth Earnings: A00104K's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A00104K's revenue (5.6% per year) is forecast to grow slower than the KR market (9.1% per year).

High Growth Revenue: A00104K's revenue (5.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A00104K's Return on Equity is forecast to be low in 3 years time (8.7%).