Hy-Lok is forecast to grow earnings and revenue by 5.5% and 6.2% per annum respectively. EPS is expected to grow by 5.6% per annum. Return on equity is forecast to be 13% in 3 years.
KOSDAQ:A013030 - Analysts future estimates and past financials data (KRW Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
262,200
62,400
55,800
62,900
1
12/31/2027
248,300
63,400
53,100
61,600
1
12/31/2026
236,200
57,900
46,500
48,300
1
3/31/2026
219,676
53,911
43,273
51,525
N/A
12/31/2025
214,566
50,290
37,239
47,282
N/A
9/30/2025
206,580
46,694
37,091
44,460
N/A
6/30/2025
198,020
42,193
34,552
42,346
N/A
3/31/2025
189,774
43,983
33,845
40,003
N/A
12/31/2024
190,512
47,511
44,409
48,126
N/A
9/30/2024
188,066
45,569
45,785
50,175
N/A
6/30/2024
189,374
49,159
37,983
43,128
N/A
3/31/2024
192,909
49,888
37,113
42,630
N/A
12/31/2023
188,839
47,332
13,602
27,757
N/A
9/30/2023
195,908
45,697
14,542
27,581
N/A
6/30/2023
192,761
44,862
12,529
25,218
N/A
3/31/2023
194,298
41,222
7,555
20,556
N/A
12/31/2022
182,851
33,863
14,906
19,711
N/A
9/30/2022
164,738
31,529
6,493
12,038
N/A
6/30/2022
156,482
26,610
15,447
20,011
N/A
3/31/2022
143,633
20,147
24,057
28,277
N/A
12/31/2021
146,739
19,472
24,779
28,327
N/A
9/30/2021
143,416
10,856
30,590
32,749
N/A
6/30/2021
139,902
5,464
23,710
26,074
N/A
3/31/2021
137,319
3,758
19,451
21,407
N/A
12/31/2020
138,192
5,281
21,646
23,721
N/A
9/30/2020
144,936
9,624
16,826
19,270
N/A
6/30/2020
147,472
12,490
20,676
22,643
N/A
3/31/2020
147,852
16,030
22,716
24,918
N/A
12/31/2019
142,114
12,890
N/A
23,139
N/A
9/30/2019
132,937
13,253
N/A
19,873
N/A
6/30/2019
127,696
11,039
N/A
14,036
N/A
3/31/2019
122,127
9,879
N/A
5,795
N/A
12/31/2018
124,267
11,543
N/A
9,546
N/A
9/30/2018
130,850
11,006
N/A
17,712
N/A
6/30/2018
152,624
17,670
N/A
26,262
N/A
3/31/2018
170,354
23,634
N/A
39,093
N/A
12/31/2017
182,700
23,518
N/A
41,706
N/A
9/30/2017
192,761
34,922
N/A
40,742
N/A
6/30/2017
182,874
29,809
N/A
37,988
N/A
3/31/2017
180,088
27,108
N/A
21,830
N/A
12/31/2016
177,120
30,212
N/A
22,939
N/A
9/30/2016
184,834
29,254
N/A
24,844
N/A
6/30/2016
190,203
35,252
N/A
30,261
N/A
3/31/2016
202,354
41,494
N/A
47,534
N/A
12/31/2015
209,241
42,908
N/A
43,669
N/A
9/30/2015
210,963
44,163
N/A
47,649
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A013030's forecast earnings growth (5.5% per year) is above the savings rate (3.3%).
Earnings vs Market: A013030's earnings (5.5% per year) are forecast to grow slower than the KR market (27.1% per year).
High Growth Earnings: A013030's earnings are forecast to grow, but not significantly.
Revenue vs Market: A013030's revenue (6.2% per year) is forecast to grow slower than the KR market (14.9% per year).
High Growth Revenue: A013030's revenue (6.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A013030's Return on Equity is forecast to be low in 3 years time (13%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/08/21 18:35
End of Day Share Price
2026/08/21 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Hy-Lok Corporation is covered by 11 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.