Wooshin Systems Valuation

Is A017370 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A017370 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A017370 (₩6600) is trading below our estimate of fair value (₩45315.2)

Significantly Below Fair Value: A017370 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A017370?

Key metric: As A017370 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A017370. This is calculated by dividing A017370's market cap by their current earnings.
What is A017370's PE Ratio?
PE Ratio	10x
Earnings	₩10.30b
Market Cap	₩102.62b

A017370 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1x
Enterprise Value/EBITDA	9.1x
PEG Ratio	0.3x

Price to Earnings Ratio vs Peers

How does A017370's PE Ratio compare to its peers?

The above table shows the PE ratio for A017370 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.2x
A005710 Daewon Sanup	2.9x	n/a	₩119.6b
A419050 Samkee EV	26.1x	n/a	₩102.4b
A066590 Woosu AMSLtd	12.6x	n/a	₩115.3b
A452400 Inics	15.2x	n/a	₩91.3b
A017370 Wooshin Systems	10x	37.9%	₩102.6b

Price-To-Earnings vs Peers: A017370 is good value based on its Price-To-Earnings Ratio (10x) compared to the peer average (14.2x).

Price to Earnings Ratio vs Industry

How does A017370's PE Ratio compare vs other companies in the KR Auto Components Industry?

4 Companies	Price / Earnings	Estimated Growth	Market Cap
A007860 Seoyon	1.2x	n/a	US$104.79m
A021820 SEWON Precision Industry	1.3x	n/a	US$51.69m
A019540 Ilji Technology	1.4x	n/a	US$37.54m
A900260 Rothwell International	0.9x	n/a	US$15.89m

No more companies available in this PE range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: A017370 is expensive based on its Price-To-Earnings Ratio (10x) compared to the KR Auto Components industry average (5.1x).

Price to Earnings Ratio vs Fair Ratio

What is A017370's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A017370 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10x
Fair PE Ratio	7.8x

Price-To-Earnings vs Fair Ratio: A017370 is expensive based on its Price-To-Earnings Ratio (10x) compared to the estimated Fair Price-To-Earnings Ratio (7.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A017370 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	₩6,600.00	₩12,000.00 +81.8%	6.8%	₩13,000.00	₩11,000.00	n/a	3
Nov ’25	₩7,890.00	₩12,000.00 +52.1%	6.8%	₩13,000.00	₩11,000.00	n/a	3
Oct ’25	₩6,360.00	₩12,000.00 +88.7%	6.8%	₩13,000.00	₩11,000.00	n/a	3
Sep ’25	₩6,690.00	₩12,000.00 +79.4%	6.8%	₩13,000.00	₩11,000.00	n/a	3
Aug ’25	₩7,020.00	₩12,000.00 +70.9%	6.8%	₩13,000.00	₩11,000.00	n/a	3
Jul ’25	₩7,990.00	₩13,125.00 +64.3%	8.7%	₩15,000.00	₩12,000.00	n/a	4
Jun ’25	₩8,100.00	₩13,125.00 +62.0%	8.7%	₩15,000.00	₩12,000.00	n/a	4
May ’25	₩8,290.00	₩13,125.00 +58.3%	8.7%	₩15,000.00	₩12,000.00	n/a	4
Apr ’25	₩8,500.00	₩13,500.00 +58.8%	11.1%	₩15,000.00	₩12,000.00	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Seoyon E-Hwa

₩331.8b

Develops, manufactures, and sells automobile-interior and exterior parts in South Korea and internationally.

A200880

₩12,280.00

3.5%

-29.8%

Kumho Tire

₩1.3t

Engages in the manufacture and sale of tires in South Korea, Europe, North America, Central and South America, Asia, and internationally.

A073240

₩4,430.00

3.1%

-20.8%

Myoung Shin IndustrialLtd

₩599.7b

Engages in the manufacture and sale of automobile body parts in South Korea.

A009900

₩11,430.00

2.2%

-40.7%