ToellLtd Valuation

Is 3361 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3361 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3361 (¥762) is trading below our estimate of fair value (¥1938.58)

Significantly Below Fair Value: 3361 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3361?

Key metric: As 3361 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3361. This is calculated by dividing 3361's market cap by their current earnings.
What is 3361's PE Ratio?
PE Ratio10x
EarningsJP¥1.44b
Market CapJP¥14.35b

Price to Earnings Ratio vs Peers

How does 3361's PE Ratio compare to its peers?

The above table shows the PE ratio for 3361 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average40.1x
9535 HIROSHIMA GASLtd
27.8xn/aJP¥25.6b
9539 Keiyo Gas
115.1xn/aJP¥28.1b
9534 Hokkaido Gas
4.4xn/aJP¥47.8b
9536 Saibu Gas HoldingsLtd
12.9xn/aJP¥65.4b
3361 ToellLtd
10xn/aJP¥14.4b

Price-To-Earnings vs Peers: 3361 is good value based on its Price-To-Earnings Ratio (10x) compared to the peer average (40.1x).


Price to Earnings Ratio vs Industry

How does 3361's PE Ratio compare vs other companies in the Asian Gas Utilities Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
3361 10.0xIndustry Avg. 13.3xNo. of Companies10PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3361 is good value based on its Price-To-Earnings Ratio (10x) compared to the Asian Gas Utilities industry average (13.3x).


Price to Earnings Ratio vs Fair Ratio

What is 3361's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3361 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3361's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies