AZ-COM MARUWA Holdings Inc.

TSE:9090 Stock Report

Market Cap: JP¥147.3b

AZ-COM MARUWA Holdings Future Growth

Future criteria checks 3/6

AZ-COM MARUWA Holdings is forecast to grow earnings and revenue by 14% and 9% per annum respectively. EPS is expected to grow by 13.7% per annum. Return on equity is forecast to be 17.1% in 3 years.

Key information

14.0%

Earnings growth rate

13.7%

EPS growth rate

Logistics earnings growth13.0%
Revenue growth rate9.0%
Future return on equity17.1%
Analyst coverage

Low

Last updated09 Dec 2024

Recent future growth updates

Recent updates

AZ-COM MARUWA Holdings' (TSE:9090) Dividend Will Be ¥16.00

Dec 17
AZ-COM MARUWA Holdings' (TSE:9090) Dividend Will Be ¥16.00

AZ-COM MARUWA Holdings' (TSE:9090) Dividend Will Be ¥16.00

Dec 03
AZ-COM MARUWA Holdings' (TSE:9090) Dividend Will Be ¥16.00

We Think That There Are More Issues For AZ-COM MARUWA Holdings (TSE:9090) Than Just Sluggish Earnings

Nov 19
We Think That There Are More Issues For AZ-COM MARUWA Holdings (TSE:9090) Than Just Sluggish Earnings

Estimating The Intrinsic Value Of AZ-COM MARUWA Holdings Inc. (TSE:9090)

Oct 22
Estimating The Intrinsic Value Of AZ-COM MARUWA Holdings Inc. (TSE:9090)

AZ-COM MARUWA Holdings (TSE:9090) Is Increasing Its Dividend To ¥16.00

Sep 13
AZ-COM MARUWA Holdings (TSE:9090) Is Increasing Its Dividend To ¥16.00

AZ-COM MARUWA Holdings' (TSE:9090) Shareholders Will Receive A Bigger Dividend Than Last Year

Jul 26
AZ-COM MARUWA Holdings' (TSE:9090) Shareholders Will Receive A Bigger Dividend Than Last Year

AZ-COM MARUWA Holdings' (TSE:9090) Upcoming Dividend Will Be Larger Than Last Year's

Jul 12
AZ-COM MARUWA Holdings' (TSE:9090) Upcoming Dividend Will Be Larger Than Last Year's

We Think AZ-COM MARUWA Holdings (TSE:9090) Can Stay On Top Of Its Debt

Jul 02
We Think AZ-COM MARUWA Holdings (TSE:9090) Can Stay On Top Of Its Debt

Investors Shouldn't Be Too Comfortable With AZ-COM MARUWA Holdings' (TSE:9090) Earnings

May 21
Investors Shouldn't Be Too Comfortable With AZ-COM MARUWA Holdings' (TSE:9090) Earnings

AZ-COM MARUWA Holdings (TSE:9090) Will Be Hoping To Turn Its Returns On Capital Around

Apr 10
AZ-COM MARUWA Holdings (TSE:9090) Will Be Hoping To Turn Its Returns On Capital Around

AZ-COM MARUWA Holdings' (TSE:9090) Dividend Will Be ¥15.00

Mar 15
AZ-COM MARUWA Holdings' (TSE:9090) Dividend Will Be ¥15.00

Market Participants Recognise AZ-COM MARUWA Holdings Inc.'s (TSE:9090) Earnings

Mar 07
Market Participants Recognise AZ-COM MARUWA Holdings Inc.'s (TSE:9090) Earnings

Earnings and Revenue Growth Forecasts

TSE:9090 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027255,00010,7759,00212,1634
3/31/2026231,7759,3786,76110,6424
3/31/2025210,7508,1885,59710,4114
9/30/2024203,4347,4193,0068,954N/A
6/30/2024200,7068,225N/AN/AN/A
3/31/2024198,5549,1195,41710,798N/A
12/31/2023194,6669,144N/AN/AN/A
9/30/2023190,0598,8768,20313,040N/A
6/30/2023184,4078,231N/AN/AN/A
3/31/2023177,8297,7802,39111,408N/A
12/31/2022169,1847,102N/AN/AN/A
9/30/2022157,5816,3141618,546N/A
6/30/2022144,6306,061N/AN/AN/A
3/31/2022133,0006,1255,0606,087N/A
12/31/2021125,3365,741N/AN/AN/A
9/30/2021118,0945,7123,3306,065N/A
6/30/2021114,6615,668N/AN/AN/A
3/31/2021112,1135,5364,5817,970N/A
12/31/2020108,9065,636N/AN/AN/A
9/30/2020104,5555,4625,5467,602N/A
6/30/2020101,6315,247N/AN/AN/A
3/31/202098,3484,8184,2667,113N/A
12/31/201995,0064,598N/AN/AN/A
9/30/201992,2814,4001,9065,917N/A
6/30/201988,8874,027N/AN/AN/A
3/31/201985,5903,9012,5625,533N/A
12/31/201882,6583,991N/AN/AN/A
9/30/201879,3853,6492,2704,530N/A
6/30/201876,8853,395N/AN/AN/A
3/31/201874,3593,044N/A3,567N/A
12/31/201772,0223,047N/AN/AN/A
9/30/201770,4102,923N/A4,365N/A
6/30/201768,5943,115N/AN/AN/A
3/31/201767,1793,080N/A4,507N/A
12/31/201665,8502,695N/AN/AN/A
9/30/201663,9112,814N/A3,704N/A
6/30/201662,2652,597N/AN/AN/A
3/31/201660,3642,578N/A3,301N/A
12/31/201558,3432,695N/AN/AN/A
9/30/201556,6922,520N/A3,369N/A
6/30/201555,5052,486N/AN/AN/A
3/31/201554,0331,779N/A3,827N/A
12/31/201453,8161,834N/AN/AN/A
3/31/201451,4551,579N/A2,936N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9090's forecast earnings growth (14% per year) is above the savings rate (0.3%).

Earnings vs Market: 9090's earnings (14% per year) are forecast to grow faster than the JP market (7.9% per year).

High Growth Earnings: 9090's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9090's revenue (9% per year) is forecast to grow faster than the JP market (4.2% per year).

High Growth Revenue: 9090's revenue (9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9090's Return on Equity is forecast to be low in 3 years time (17.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 14:24
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

AZ-COM MARUWA Holdings Inc. is covered by 8 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masayoshi YonezawaDaiwa Securities Co. Ltd.
Yumiko KaiIchiyoshi Research Institute Inc.
Katsuhiko SuzukiMizuho Securities Co., Ltd.