Tohbu Network Valuation

Q: What is the Fair Price of 9036 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

9036 (¥824) is trading below our estimate of [[fair value]] (¥2213.58)

Is 9036 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9036 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9036 (¥824) is trading below our estimate of fair value (¥2213.58)

Significantly Below Fair Value: 9036 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9036?

Key metric: As 9036 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 9036. This is calculated by dividing 9036's market cap by their current revenue.
What is 9036's PS Ratio?
PS Ratio	0.5x
Sales	JP¥10.41b
Market Cap	JP¥4.71b

9036 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.1x
Enterprise Value/EBITDA	1.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 9036's PS Ratio compare to its peers?

The above table shows the PS ratio for 9036 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.2x
9060 Japan Logistic Systems	0.08x	n/a	JP¥4.8b
9051 Senkon Logistics	0.2x	n/a	JP¥4.2b
9063 Okayamaken Freight Transportation	0.2x	n/a	JP¥6.1b
9040 Taiho Transportation	0.3x	n/a	JP¥2.7b
9036 Tohbu Network	0.5x	n/a	JP¥4.7b

Price-To-Sales vs Peers: 9036 is expensive based on its Price-To-Sales Ratio (0.5x) compared to the peer average (0.2x).

Price to Sales Ratio vs Industry

How does 9036's PS Ratio compare vs other companies in the JP Transportation Industry?

1 Company	Price / Sales	Estimated Growth	Market Cap
9060 Japan Logistic Systems	0.08x	n/a	US$30.96m

No more companies available in this PS range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 9036 is good value based on its Price-To-Sales Ratio (0.5x) compared to the JP Transportation industry average (0.6x).

Price to Sales Ratio vs Fair Ratio

What is 9036's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9036 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 9036's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.