Vision Inc.

TSE:9416 Stock Report

Market Cap: JP¥54.9b

Vision Future Growth

Future criteria checks 4/6

Vision is forecast to grow earnings and revenue by 12.7% and 6.2% per annum respectively. EPS is expected to grow by 11.8% per annum. Return on equity is forecast to be 21.9% in 3 years.

Key information

12.7%

Earnings growth rate

11.76%

EPS growth rate

Telecom earnings growth6.1%
Revenue growth rate6.2%
Future return on equity21.90%
Analyst coverage

Low

Last updated20 Feb 2026

Recent future growth updates

Recent updates

Analysis Article • Aug 22

Vision (TSE:9416) Strong Profits May Be Masking Some Underlying Issues

Vision Inc.'s ( TSE:9416 ) healthy profit numbers didn't contain any surprises for investors. However the statutory...
Analysis Article • May 19

Vision (TSE:9416) Looks To Prolong Its Impressive Returns

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'll...
Analysis Article • Apr 11

Vision (TSE:9416) Is Increasing Its Dividend To ¥20.00

Vision Inc.'s ( TSE:9416 ) dividend will be increasing from last year's payment of the same period to ¥20.00 on 10th of...
Analysis Article • Feb 20

Vision (TSE:9416) Strong Profits May Be Masking Some Underlying Issues

Vision Inc.'s ( TSE:9416 ) stock didn't jump after it announced some healthy earnings. Our analysis showed that there...
Analysis Article • Nov 21

Vision Inc. (TSE:9416) Looks Just Right With A 31% Price Jump

Vision Inc. ( TSE:9416 ) shares have had a really impressive month, gaining 31% after a shaky period beforehand...
Analysis Article • Sep 04

Vision Inc. (TSE:9416) Stocks Shoot Up 30% But Its P/E Still Looks Reasonable

Vision Inc. ( TSE:9416 ) shareholders would be excited to see that the share price has had a great month, posting a 30...
Analysis Article • Aug 21

Vision's (TSE:9416) Shareholders May Want To Dig Deeper Than Statutory Profit

Vision Inc.'s ( TSE:9416 ) healthy profit numbers didn't contain any surprises for investors. We believe that...
Analysis Article • Jun 27

We Ran A Stock Scan For Earnings Growth And Vision (TSE:9416) Passed With Ease

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article • May 22

Market Participants Recognise Vision Inc.'s (TSE:9416) Earnings Pushing Shares 30% Higher

Vision Inc. ( TSE:9416 ) shares have had a really impressive month, gaining 30% after a shaky period beforehand...
Analysis Article • Feb 29

Should You Be Adding Vision (TSE:9416) To Your Watchlist Today?

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...

Earnings and Revenue Growth Forecasts

TSE:9416 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202847,1006,650N/A6,7481
12/31/202743,6005,7935,7606,6541
12/31/202641,5005,1005,0804,5621
12/31/202539,0124,5221,7493,635N/A
9/30/202538,3313,684N/AN/AN/A
6/30/202537,1933,5341,7993,024N/A
3/31/202536,1853,403N/AN/AN/A
12/31/202435,5283,3752,0413,116N/A
9/30/202433,9653,381N/AN/AN/A
6/30/202433,2083,1961,8403,689N/A
3/31/202432,0413,104N/AN/AN/A
12/31/202331,8073,0253,2405,054N/A
9/30/202330,9622,792N/AN/AN/A
6/30/202329,4792,5962,6073,788N/A
3/31/202328,2252,243N/AN/AN/A
12/31/202225,4871,5482551,539N/A
9/30/202223,1861,297N/AN/AN/A
6/30/202221,08484015867N/A
3/31/202219,771742N/AN/AN/A
12/31/202118,1007291,1851,412N/A
9/30/202116,938745N/AN/AN/A
6/30/202115,6686241,1441,345N/A
3/31/202114,603-1,067N/AN/AN/A
12/31/202016,654-1,183-784-395N/A
9/30/202019,879-986N/AN/AN/A
6/30/202024,011-201287955N/A
3/31/202026,8371,673N/AN/AN/A
12/31/201927,3182,2262,2273,549N/A
9/30/201926,2332,083N/AN/AN/A
6/30/201924,5851,795N/A3,229N/A
3/31/201923,0511,684N/AN/AN/A
12/31/201821,5031,529N/A2,888N/A
9/30/201820,1941,601N/AN/AN/A
6/30/201819,0591,446N/A1,971N/A
3/31/201818,1501,381N/AN/AN/A
12/31/201717,5541,208N/A1,617N/A
9/30/201716,9851,169N/AN/AN/A
6/30/201716,2411,043N/A1,758N/A
3/31/201715,682942N/AN/AN/A
12/31/201614,843813N/A1,492N/A
9/30/201614,313742N/AN/AN/A
12/31/201512,485585N/A799N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9416's forecast earnings growth (12.7% per year) is above the savings rate (0.8%).

Earnings vs Market: 9416's earnings (12.7% per year) are forecast to grow faster than the JP market (10.1% per year).

High Growth Earnings: 9416's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9416's revenue (6.2% per year) is forecast to grow faster than the JP market (6.1% per year).

High Growth Revenue: 9416's revenue (6.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9416's Return on Equity is forecast to be high in 3 years time (21.9%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/11 07:51
End of Day Share Price 2026/05/11 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Vision Inc. is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kazuki TokunagaDaiwa Securities Co. Ltd.
Yasuyoshi MimuraIchiyoshi Research Institute Inc.
null nullInvestment Bridge Co., Ltd.