KOA Future Growth
Future criteria checks 4/6
KOA is forecast to grow earnings and revenue by 25% and 8.4% per annum respectively. EPS is expected to grow by 23.3% per annum. Return on equity is forecast to be 6.2% in 3 years.
Key information
25.0%
Earnings growth rate
23.3%
EPS growth rate
Electronic earnings growth | 13.4% |
Revenue growth rate | 8.4% |
Future return on equity | 6.2% |
Analyst coverage | Low |
Last updated | 30 Apr 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 85,000 | 5,900 | 3,694 | 13,000 | 1 |
3/31/2026 | 75,725 | 4,685 | 350 | 9,700 | 4 |
3/31/2025 | 68,233 | 3,093 | -15,231 | 7,100 | 3 |
3/31/2024 | 64,835 | 2,769 | -10,745 | 7,089 | N/A |
12/31/2023 | 66,979 | 3,722 | N/A | N/A | N/A |
9/30/2023 | 70,634 | 4,374 | -1,919 | 10,746 | N/A |
6/30/2023 | 73,395 | 6,077 | N/A | N/A | N/A |
3/31/2023 | 75,072 | 7,367 | -3,069 | 8,688 | N/A |
12/31/2022 | 74,539 | 7,047 | N/A | N/A | N/A |
9/30/2022 | 71,262 | 6,682 | -1,843 | 4,322 | N/A |
6/30/2022 | 67,640 | 5,703 | N/A | N/A | N/A |
3/31/2022 | 64,955 | 4,771 | 1,220 | 5,971 | N/A |
12/31/2021 | 62,405 | 4,945 | N/A | N/A | N/A |
9/30/2021 | 59,892 | 4,357 | 1,895 | 6,034 | N/A |
6/30/2021 | 55,392 | 3,304 | N/A | N/A | N/A |
3/31/2021 | 50,378 | 2,034 | 2,942 | 5,294 | N/A |
12/31/2020 | 48,364 | 1,228 | N/A | N/A | N/A |
9/30/2020 | 46,987 | 691 | 532 | 4,391 | N/A |
6/30/2020 | 48,158 | 744 | N/A | N/A | N/A |
3/31/2020 | 50,020 | 1,077 | -1,319 | 4,094 | N/A |
12/31/2019 | 50,875 | 1,451 | N/A | N/A | N/A |
9/30/2019 | 52,990 | 792 | -4,494 | 889 | N/A |
6/30/2019 | 54,661 | 371 | N/A | N/A | N/A |
3/31/2019 | 55,895 | 1,018 | -3,397 | 2,146 | N/A |
12/31/2018 | 55,802 | 1,312 | N/A | N/A | N/A |
9/30/2018 | 54,848 | 3,217 | 811 | 6,226 | N/A |
6/30/2018 | 53,736 | 4,507 | N/A | N/A | N/A |
3/31/2018 | 52,515 | 4,378 | 1,345 | 5,410 | N/A |
12/31/2017 | 51,387 | 3,821 | N/A | 5,695 | N/A |
9/30/2017 | 49,402 | 3,356 | N/A | 4,219 | N/A |
6/30/2017 | 47,491 | 2,719 | N/A | 3,957 | N/A |
3/31/2017 | 45,600 | 2,563 | N/A | 4,101 | N/A |
12/31/2016 | 44,414 | 2,332 | N/A | 3,812 | N/A |
9/30/2016 | 44,125 | 1,997 | N/A | 4,242 | N/A |
6/30/2016 | 44,637 | 2,049 | N/A | 4,621 | N/A |
3/31/2016 | 45,462 | 1,999 | N/A | 4,397 | N/A |
12/31/2015 | 46,116 | 2,745 | N/A | 4,630 | N/A |
9/30/2015 | 46,811 | 3,193 | N/A | 4,877 | N/A |
6/30/2015 | 46,795 | 3,570 | N/A | 4,945 | N/A |
3/31/2015 | 46,595 | 3,423 | N/A | 5,254 | N/A |
12/31/2014 | 46,133 | 2,554 | N/A | 5,056 | N/A |
9/30/2014 | 45,763 | 2,532 | N/A | 4,863 | N/A |
6/30/2014 | 45,542 | 2,550 | N/A | 5,002 | N/A |
3/31/2014 | 44,895 | 2,430 | N/A | 5,077 | N/A |
12/31/2013 | 43,449 | 2,748 | N/A | 4,447 | N/A |
9/30/2013 | 41,737 | 2,523 | N/A | 4,641 | N/A |
6/30/2013 | 40,062 | 1,866 | N/A | 3,969 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 6999's forecast earnings growth (25% per year) is above the savings rate (0.2%).
Earnings vs Market: 6999's earnings (25% per year) are forecast to grow faster than the JP market (9.4% per year).
High Growth Earnings: 6999's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 6999's revenue (8.4% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 6999's revenue (8.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 6999's Return on Equity is forecast to be low in 3 years time (6.2%).