Net One Systems Co., Ltd.

TSE:7518 Stock Report

Market Cap: JP¥355.8b

Net One Systems Future Growth

Future criteria checks 3/6

Net One Systems is forecast to grow earnings and revenue by 8.7% and 5.6% per annum respectively. EPS is expected to grow by 8.5% per annum. Return on equity is forecast to be 18.3% in 3 years.

Key information

8.7%

Earnings growth rate

8.5%

EPS growth rate

IT earnings growth10.5%
Revenue growth rate5.6%
Future return on equity18.3%
Analyst coverage

Good

Last updated13 Jan 2025

Recent future growth updates

Net One Systems Co., Ltd. Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Aug 09
Net One Systems Co., Ltd. Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Recent updates

Net One Systems (TSE:7518) Has Announced That It Will Be Increasing Its Dividend To ¥43.00

Sep 18
Net One Systems (TSE:7518) Has Announced That It Will Be Increasing Its Dividend To ¥43.00

Subdued Growth No Barrier To Net One Systems Co., Ltd. (TSE:7518) With Shares Advancing 36%

Sep 04
Subdued Growth No Barrier To Net One Systems Co., Ltd. (TSE:7518) With Shares Advancing 36%

Net One Systems Co., Ltd. Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Aug 09
Net One Systems Co., Ltd. Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Net One Systems' (TSE:7518) Upcoming Dividend Will Be Larger Than Last Year's

Jul 26
Net One Systems' (TSE:7518) Upcoming Dividend Will Be Larger Than Last Year's

Net One Systems' (TSE:7518) Dividend Will Be Increased To ¥43.00

Jul 12
Net One Systems' (TSE:7518) Dividend Will Be Increased To ¥43.00

Net One Systems' (TSE:7518) Soft Earnings Don't Show The Whole Picture

May 21
Net One Systems' (TSE:7518) Soft Earnings Don't Show The Whole Picture

Calculating The Fair Value Of Net One Systems Co., Ltd. (TSE:7518)

May 09
Calculating The Fair Value Of Net One Systems Co., Ltd. (TSE:7518)

Net One Systems (TSE:7518) Is Reinvesting To Multiply In Value

Apr 17
Net One Systems (TSE:7518) Is Reinvesting To Multiply In Value

Net One Systems (TSE:7518) Has Affirmed Its Dividend Of ¥37.00

Mar 15
Net One Systems (TSE:7518) Has Affirmed Its Dividend Of ¥37.00

Net One Systems Co., Ltd.'s (TSE:7518) Business Is Yet to Catch Up With Its Share Price

Mar 14
Net One Systems Co., Ltd.'s (TSE:7518) Business Is Yet to Catch Up With Its Share Price

Net One Systems (TSE:7518) Will Pay A Dividend Of ¥37.00

Feb 26
Net One Systems (TSE:7518) Will Pay A Dividend Of ¥37.00

Earnings and Revenue Growth Forecasts

TSE:7518 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027246,25318,40414,640N/A6
3/31/2026234,18516,77013,023N/A7
3/31/2025220,62515,21910,455N/A7
12/31/2024217,51015,350N/AN/AN/A
9/30/2024212,67015,91219,66524,473N/A
6/30/2024208,16315,275N/AN/AN/A
3/31/2024205,12713,72019,31423,872N/A
12/31/2023212,99412,686N/AN/AN/A
9/30/2023210,02913,49316,48719,963N/A
6/30/2023215,75714,002N/AN/AN/A
3/31/2023209,68014,45832,45934,183N/A
12/31/2022206,21215,707N/AN/AN/A
9/30/2022203,39813,010-3,238-1,369N/A
6/30/2022188,18511,105N/AN/AN/A
3/31/2022188,52011,225-12,618-10,874N/A
12/31/2021192,98210,287N/AN/AN/A
9/30/2021197,58711,1995,1487,224N/A
6/30/2021202,46312,004N/AN/AN/A
3/31/2021202,12212,3218,2849,800N/A
12/31/2020194,47111,997N/AN/AN/A
9/30/2020186,42711,67313,65214,695N/A
6/30/2020187,28711,920N/AN/AN/A
3/31/2020186,3539,81711,05312,281N/A
12/31/2019181,75212,315N/AN/AN/A
9/30/2019179,77710,67014,00415,065N/A
6/30/2019180,1186,581N/AN/AN/A
3/31/2019174,8257,1555,7686,682N/A
12/31/2018166,6603,624N/AN/AN/A
9/30/2018164,6162,829N/A1,384N/A
6/30/2018155,6095,156N/AN/AN/A
3/31/2018153,3464,551N/A11,569N/A
12/31/2017157,3801,482N/AN/AN/A
9/30/2017152,7111,811N/A6,356N/A
6/30/2017151,6641,104N/AN/AN/A
3/31/2017153,1241,075N/A259N/A
12/31/2016146,407491N/AN/AN/A
9/30/2016143,79097N/A1,701N/A
6/30/2016140,445-91N/AN/AN/A
3/31/2016140,170-124N/A5,877N/A
12/31/2015141,861829N/AN/AN/A
9/30/2015145,4771,691N/A6,581N/A
6/30/2015145,0112,439N/AN/AN/A
3/31/2015141,5291,816N/A5,291N/A
12/31/2014139,3532,537N/AN/AN/A
9/30/2014137,9811,887N/A6,021N/A
6/30/2014138,728890N/AN/AN/A
3/31/2014142,427983N/A1,016N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7518's forecast earnings growth (8.7% per year) is above the savings rate (0.3%).

Earnings vs Market: 7518's earnings (8.7% per year) are forecast to grow faster than the JP market (8.1% per year).

High Growth Earnings: 7518's earnings are forecast to grow, but not significantly.

Revenue vs Market: 7518's revenue (5.6% per year) is forecast to grow faster than the JP market (4.3% per year).

High Growth Revenue: 7518's revenue (5.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7518's Return on Equity is forecast to be low in 3 years time (18.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/01 09:16
End of Day Share Price 2025/01/31 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Net One Systems Co., Ltd. is covered by 18 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yuki KanekoBofA Global Research
Mitsunobu TsuruoCitigroup Inc
Hiroyasu EguchiCredit Suisse