Dentsu Soken Inc.

TSE:4812 Stock Report

Market Cap: JP¥404.1b

Dentsu Soken Future Growth

Future criteria checks 3/6

Dentsu Soken is forecast to grow earnings and revenue by 14% and 9.3% per annum respectively. EPS is expected to grow by 14% per annum. Return on equity is forecast to be 17.4% in 3 years.

Key information

14.0%

Earnings growth rate

14.0%

EPS growth rate

IT earnings growth10.5%
Revenue growth rate9.3%
Future return on equity17.4%
Analyst coverage

Low

Last updated29 Jan 2025

Recent future growth updates

Recent updates

Estimating The Intrinsic Value Of Dentsu Soken Inc. (TSE:4812)

Jan 28
Estimating The Intrinsic Value Of Dentsu Soken Inc. (TSE:4812)

Earnings Tell The Story For Dentsu Soken Inc. (TSE:4812)

Jan 09
Earnings Tell The Story For Dentsu Soken Inc. (TSE:4812)

Returns On Capital Are A Standout For Dentsu Soken (TSE:4812)

Nov 20
Returns On Capital Are A Standout For Dentsu Soken (TSE:4812)

Dentsu Soken Inc. (TSE:4812) Shares Could Be 23% Below Their Intrinsic Value Estimate

Sep 07
Dentsu Soken Inc. (TSE:4812) Shares Could Be 23% Below Their Intrinsic Value Estimate

Investors Interested In Dentsu Soken Inc.'s (TSE:4812) Earnings

Aug 20
Investors Interested In Dentsu Soken Inc.'s (TSE:4812) Earnings

Returns On Capital Are A Standout For Dentsu Soken (TSE:4812)

Aug 02
Returns On Capital Are A Standout For Dentsu Soken (TSE:4812)

Dentsu Soken (TSE:4812) Will Pay A Dividend Of ¥54.00

Jun 13
Dentsu Soken (TSE:4812) Will Pay A Dividend Of ¥54.00

Dentsu Soken's (TSE:4812) Dividend Will Be ¥54.00

May 23
Dentsu Soken's (TSE:4812) Dividend Will Be ¥54.00

Dentsu Soken (TSE:4812) Will Pay A Dividend Of ¥54.00

May 09
Dentsu Soken (TSE:4812) Will Pay A Dividend Of ¥54.00

Dentsu Soken (TSE:4812) Is Due To Pay A Dividend Of ¥54.00

Apr 25
Dentsu Soken (TSE:4812) Is Due To Pay A Dividend Of ¥54.00

Dentsu Soken (TSE:4812) Has Announced A Dividend Of ¥54.00

Apr 11
Dentsu Soken (TSE:4812) Has Announced A Dividend Of ¥54.00

Dentsu Soken (TSE:4812) Is Very Good At Capital Allocation

Mar 26
Dentsu Soken (TSE:4812) Is Very Good At Capital Allocation

A Look At The Fair Value Of Dentsu Soken Inc. (TSE:4812)

Mar 05
A Look At The Fair Value Of Dentsu Soken Inc. (TSE:4812)

Earnings and Revenue Growth Forecasts

TSE:4812 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027210,00022,500N/AN/A1
12/31/2026181,66518,83219,953N/A4
12/31/2025166,11916,44117,169N/A4
12/31/2024153,60014,10015,313N/A1
9/30/2024149,57213,899N/AN/AN/A
6/30/2024146,99414,46516,69219,117N/A
3/31/2024144,92814,944N/AN/AN/A
12/31/2023142,60814,66310,66813,046N/A
9/30/2023140,51313,862N/AN/AN/A
6/30/2023137,44513,01615,23917,692N/A
3/31/2023133,85112,402N/AN/AN/A
12/31/2022129,05412,5989,02611,914N/A
9/30/2022126,00912,096N/AN/AN/A
6/30/2022119,25011,58012,69715,673N/A
3/31/2022114,57210,456N/AN/AN/A
12/31/2021112,0858,94414,54216,981N/A
9/30/2021108,3817,766N/AN/AN/A
6/30/2021107,9527,2428,43710,499N/A
3/31/2021109,8087,823N/AN/AN/A
12/31/2020108,6797,3628,0999,987N/A
9/30/2020107,8987,084N/AN/AN/A
6/30/2020106,5147,3268,0339,999N/A
3/31/2020104,0106,543N/AN/AN/A
12/31/2019100,6796,2268,68910,642N/A
9/30/201999,3626,559N/AN/AN/A
6/30/201997,1235,9587,93410,176N/A
3/31/201992,8425,392N/AN/AN/A
12/31/201891,0245,1877,1039,319N/A
9/30/201888,8235,467N/AN/AN/A
6/30/201885,9844,278N/A6,304N/A
3/31/201884,7394,593N/AN/AN/A
12/31/201783,4234,438N/A4,265N/A
9/30/201781,2114,131N/AN/AN/A
6/30/201780,7304,854N/A6,938N/A
3/31/201779,5574,358N/AN/AN/A
12/31/201679,7834,580N/A8,303N/A
12/31/201581,2434,507N/A7,499N/A
9/30/201580,2092,974N/A5,970N/A
6/30/201579,8102,527N/AN/AN/A
3/31/201578,2672,166N/A8,776N/A
12/31/201477,1542,576N/AN/AN/A
9/30/201474,7062,474N/A8,229N/A
6/30/201473,1752,273N/AN/AN/A
3/31/201473,9702,871N/A5,705N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4812's forecast earnings growth (14% per year) is above the savings rate (0.3%).

Earnings vs Market: 4812's earnings (14% per year) are forecast to grow faster than the JP market (7.8% per year).

High Growth Earnings: 4812's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4812's revenue (9.3% per year) is forecast to grow faster than the JP market (4.3% per year).

High Growth Revenue: 4812's revenue (9.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4812's Return on Equity is forecast to be low in 3 years time (17.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 14:52
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Dentsu Soken Inc. is covered by 14 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mitsunobu TsuruoCitigroup Inc
Jay DefibaughCLSA
Hideo NodaCLSA