Future Future Growth
Future criteria checks 3/6
Future is forecast to grow earnings and revenue by 14% and 10.7% per annum respectively. EPS is expected to grow by 14% per annum. Return on equity is forecast to be 20% in 3 years.
Key information
14.0%
Earnings growth rate
14.0%
EPS growth rate
IT earnings growth | 11.7% |
Revenue growth rate | 10.7% |
Future return on equity | 20.0% |
Analyst coverage | Low |
Last updated | 19 Nov 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 85,400 | 13,763 | 13,347 | N/A | 3 |
12/31/2025 | 77,627 | 11,933 | 11,649 | N/A | 3 |
12/31/2024 | 70,150 | 10,435 | -13,950 | N/A | 2 |
9/30/2024 | 67,018 | 10,108 | N/A | N/A | N/A |
6/30/2024 | 63,934 | 9,766 | 10,784 | 12,045 | N/A |
3/31/2024 | 60,381 | 9,219 | N/A | N/A | N/A |
12/31/2023 | 59,324 | 9,221 | 6,067 | 7,568 | N/A |
9/30/2023 | 58,346 | 9,160 | N/A | N/A | N/A |
6/30/2023 | 56,142 | 9,038 | 5,378 | 7,225 | N/A |
3/31/2023 | 55,098 | 9,041 | N/A | N/A | N/A |
12/31/2022 | 53,738 | 9,236 | 8,405 | 10,174 | N/A |
9/30/2022 | 52,523 | 8,913 | N/A | N/A | N/A |
6/30/2022 | 51,521 | 8,190 | 7,851 | 9,312 | N/A |
3/31/2022 | 50,220 | 7,513 | N/A | N/A | N/A |
12/31/2021 | 48,698 | 6,369 | 8,588 | 9,611 | N/A |
9/30/2021 | 47,690 | 5,614 | N/A | N/A | N/A |
6/30/2021 | 45,293 | 4,125 | 5,941 | 6,570 | N/A |
3/31/2021 | 44,367 | 3,890 | N/A | N/A | N/A |
12/31/2020 | 44,311 | 3,795 | 3,898 | 4,452 | N/A |
9/30/2020 | 43,920 | 4,190 | N/A | N/A | N/A |
6/30/2020 | 45,309 | 4,793 | 4,821 | 5,476 | N/A |
3/31/2020 | 45,566 | 4,641 | N/A | N/A | N/A |
12/31/2019 | 45,389 | 4,557 | 4,013 | 5,002 | N/A |
9/30/2019 | 45,303 | 4,129 | N/A | N/A | N/A |
6/30/2019 | 43,399 | 4,179 | 4,627 | 5,781 | N/A |
3/31/2019 | 41,850 | 3,783 | N/A | N/A | N/A |
12/31/2018 | 40,218 | 4,094 | 6,934 | 7,965 | N/A |
9/30/2018 | 38,559 | 4,490 | N/A | N/A | N/A |
6/30/2018 | 38,034 | 4,291 | N/A | 6,483 | N/A |
3/31/2018 | 36,768 | 4,495 | N/A | N/A | N/A |
12/31/2017 | 36,265 | 3,733 | N/A | 2,459 | N/A |
9/30/2017 | 34,508 | 3,060 | N/A | N/A | N/A |
6/30/2017 | 33,693 | 2,566 | N/A | 1,899 | N/A |
3/31/2017 | 33,771 | 2,094 | N/A | N/A | N/A |
12/31/2016 | 33,653 | 2,208 | N/A | 3,268 | N/A |
9/30/2016 | 35,150 | 2,471 | N/A | 3,392 | N/A |
6/30/2016 | 35,485 | 2,591 | N/A | 3,616 | N/A |
3/31/2016 | 35,461 | 2,736 | N/A | 4,248 | N/A |
12/31/2015 | 35,293 | 2,659 | N/A | 2,878 | N/A |
9/30/2015 | 34,775 | 2,166 | N/A | 2,690 | N/A |
6/30/2015 | 35,085 | 2,386 | N/A | 2,968 | N/A |
3/31/2015 | 34,849 | 2,360 | N/A | 2,097 | N/A |
12/31/2014 | 34,424 | 2,220 | N/A | 3,114 | N/A |
9/30/2014 | 33,731 | 2,226 | N/A | 2,518 | N/A |
6/30/2014 | 32,876 | 2,021 | N/A | 2,973 | N/A |
3/31/2014 | 31,716 | 2,069 | N/A | 2,932 | N/A |
12/31/2013 | 30,049 | 2,027 | N/A | 3,427 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4722's forecast earnings growth (14% per year) is above the savings rate (0.3%).
Earnings vs Market: 4722's earnings (14% per year) are forecast to grow faster than the JP market (7.9% per year).
High Growth Earnings: 4722's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4722's revenue (10.7% per year) is forecast to grow faster than the JP market (4.1% per year).
High Growth Revenue: 4722's revenue (10.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 4722's Return on Equity is forecast to be low in 3 years time (20%).