Base Future Growth
Future criteria checks 3/6
Base is forecast to grow earnings and revenue by 16.1% and 15.1% per annum respectively while EPS is expected to grow by 15.4% per annum.
Key information
16.1%
Earnings growth rate
15.4%
EPS growth rate
IT earnings growth | 9.5% |
Revenue growth rate | 15.1% |
Future return on equity | n/a |
Analyst coverage | Low |
Last updated | 18 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 29,500 | 5,520 | 5,190 | 5,190 | 1 |
12/31/2025 | 25,500 | 4,700 | 4,390 | 4,410 | 1 |
12/31/2024 | 21,800 | 3,900 | 3,645 | 3,670 | 1 |
12/31/2023 | 18,708 | 3,433 | 3,243 | 3,281 | N/A |
9/30/2023 | 18,288 | 3,044 | N/A | N/A | N/A |
6/30/2023 | 18,159 | 2,967 | 3,048 | 3,064 | N/A |
3/31/2023 | 17,818 | 2,919 | N/A | N/A | N/A |
12/31/2022 | 17,045 | 2,726 | 3,643 | 3,667 | N/A |
9/30/2022 | 16,237 | 2,663 | N/A | N/A | N/A |
6/30/2022 | 15,068 | 2,420 | 2,772 | 2,822 | N/A |
3/31/2022 | 14,137 | 2,285 | N/A | N/A | N/A |
12/31/2021 | 13,293 | 2,126 | 1,383 | 1,437 | N/A |
9/30/2021 | 12,483 | 1,835 | N/A | N/A | N/A |
6/30/2021 | 12,537 | 1,831 | 1,554 | 1,574 | N/A |
3/31/2021 | 12,571 | 1,791 | N/A | N/A | N/A |
12/31/2020 | 12,400 | 1,743 | 2,541 | 2,557 | N/A |
9/30/2020 | 12,185 | 1,734 | N/A | N/A | N/A |
12/31/2019 | 9,714 | 1,139 | 1,199 | 1,214 | N/A |
12/31/2018 | 7,500 | 702 | N/A | N/A | N/A |
12/31/2017 | 5,888 | 542 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4481's forecast earnings growth (16.1% per year) is above the savings rate (0.2%).
Earnings vs Market: 4481's earnings (16.1% per year) are forecast to grow faster than the JP market (9.4% per year).
High Growth Earnings: 4481's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4481's revenue (15.1% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 4481's revenue (15.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if 4481's Return on Equity is forecast to be high in 3 years time