Base Future Growth
Future criteria checks 3/6
Base is forecast to grow earnings and revenue by 10.2% and 11.5% per annum respectively while EPS is expected to grow by 10.6% per annum.
Key information
10.2%
Earnings growth rate
10.6%
EPS growth rate
IT earnings growth | 13.3% |
Revenue growth rate | 11.5% |
Future return on equity | n/a |
Analyst coverage | Low |
Last updated | 28 Feb 2025 |
Recent future growth updates
Recent updates
Base (TSE:4481) Will Pay A Larger Dividend Than Last Year At ¥57.00
Apr 11Base Co., Ltd.'s (TSE:4481) Popularity With Investors Is Clear
Apr 05
Goals for 2025 Profit attributable to owners of parent 11.5%
Mar 30How does Base make money?Base offers software implementation and generation services, they are specialized in SAP.Where does Base make money?In the 2024 financial year, practically all the business inBase Co., Ltd.'s (TSE:4481) 26% Share Price Surge Not Quite Adding Up
Sep 02Base (TSE:4481) Will Pay A Dividend Of ¥50.00
Jun 14Base (TSE:4481) Will Pay A Dividend Of ¥50.00
May 31Base (TSE:4481) Will Pay A Dividend Of ¥50.00
Apr 11Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2027 | 28,600 | 5,200 | 4,990 | 4,910 | 1 |
12/31/2026 | 25,400 | 4,600 | 4,390 | 4,340 | 1 |
12/31/2025 | 22,600 | 4,050 | 3,870 | 3,830 | 1 |
12/31/2024 | 20,230 | 3,871 | 3,855 | 3,875 | N/A |
9/30/2024 | 19,652 | 3,704 | N/A | N/A | N/A |
6/30/2024 | 19,206 | 3,568 | 3,596 | 3,648 | N/A |
3/31/2024 | 18,797 | 3,484 | N/A | N/A | N/A |
12/31/2023 | 18,708 | 3,433 | 3,243 | 3,281 | N/A |
9/30/2023 | 18,288 | 3,044 | N/A | N/A | N/A |
6/30/2023 | 18,159 | 2,967 | 3,048 | 3,064 | N/A |
3/31/2023 | 17,818 | 2,919 | N/A | N/A | N/A |
12/31/2022 | 17,045 | 2,726 | 3,643 | 3,667 | N/A |
9/30/2022 | 16,237 | 2,663 | N/A | N/A | N/A |
6/30/2022 | 15,068 | 2,420 | 2,772 | 2,822 | N/A |
3/31/2022 | 14,137 | 2,285 | N/A | N/A | N/A |
12/31/2021 | 13,293 | 2,126 | 1,383 | 1,437 | N/A |
9/30/2021 | 12,483 | 1,835 | N/A | N/A | N/A |
6/30/2021 | 12,537 | 1,831 | 1,554 | 1,574 | N/A |
3/31/2021 | 12,571 | 1,791 | N/A | N/A | N/A |
12/31/2020 | 12,400 | 1,743 | 2,541 | 2,557 | N/A |
9/30/2020 | 12,185 | 1,734 | N/A | N/A | N/A |
12/31/2019 | 9,714 | 1,139 | 1,199 | 1,214 | N/A |
12/31/2018 | 7,500 | 702 | N/A | N/A | N/A |
12/31/2017 | 5,888 | 542 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4481's forecast earnings growth (10.2% per year) is above the savings rate (0.4%).
Earnings vs Market: 4481's earnings (10.2% per year) are forecast to grow faster than the JP market (7.6% per year).
High Growth Earnings: 4481's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4481's revenue (11.5% per year) is forecast to grow faster than the JP market (4.2% per year).
High Growth Revenue: 4481's revenue (11.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if 4481's Return on Equity is forecast to be high in 3 years time
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/04/28 14:49 |
End of Day Share Price | 2025/04/28 00:00 |
Earnings | 2024/12/31 |
Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Base Co., Ltd. is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Teruo Isozaki | Ichiyoshi Research Institute Inc. |
Nobumasa Morimoto | Mizuho Securities Co., Ltd. |