Tecmira Holdings Valuation

Q: What is the Fair Price of 3627 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3627 (¥317) is trading below our estimate of [[fair value]] (¥10388.47)

Is 3627 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3627 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3627 (¥317) is trading below our estimate of fair value (¥10388.47)

Significantly Below Fair Value: 3627 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3627?

Key metric: As 3627 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3627. This is calculated by dividing 3627's market cap by their current revenue.
What is 3627's PS Ratio?
PS Ratio	0.4x
Sales	JP¥10.16b
Market Cap	JP¥3.75b

3627 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 3627's PS Ratio compare to its peers?

The above table shows the PS ratio for 3627 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1.7x
5031 Moi	0.6x	n/a	JP¥3.6b
3826 System Integrator	0.7x	n/a	JP¥3.4b
3727 Aplix	0.9x	n/a	JP¥3.4b
4388 AIInc	4.7x	n/a	JP¥3.9b
3627 Tecmira Holdings	0.4x	n/a	JP¥3.8b

Price-To-Sales vs Peers: 3627 is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (1.7x).

Price to Sales Ratio vs Industry

How does 3627's PS Ratio compare vs other companies in the JP Software Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	2.0x	9.9%
3627 Tecmira Holdings	0.4x	n/a	US$24.22m
3744 SIOS	0.2x	n/a	US$21.44m

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap
Industry Avg.	2.0x	20.6%
3627 Tecmira Holdings	0.4x	n/a	US$24.22m

No more companies

Price-To-Sales vs Industry: 3627 is good value based on its Price-To-Sales Ratio (0.4x) compared to the JP Software industry average (2x).

Price to Sales Ratio vs Fair Ratio

What is 3627's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3627 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 3627's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

ID Holdings

JP¥27.0b

Provides information technology (IT) services in Japan.

4709

JP¥1,610.00

2.5%

6.3%

GRCS

JP¥1.9b

Engages in the provision of Governance, Risk, and Compliance (GRC) software, as well as security products in Japan and internationally.

9250

JP¥1,411.00

-2.4%

-18.8%

GMO Pepabo

JP¥8.0b

Provides internet services in Japan.

3633

JP¥1,514.00

-2.0%

11.6%