Cube System Valuation

Q: What is the Fair Price of 2335 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

2335 (¥1062) is trading above our estimate of [[fair value]] (¥156.16)

Is 2335 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2335 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2335 (¥1062) is trading above our estimate of fair value (¥156.16)

Significantly Below Fair Value: 2335 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2335?

Key metric: As 2335 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2335. This is calculated by dividing 2335's market cap by their current earnings.
What is 2335's PE Ratio?
PE Ratio	13x
Earnings	JP¥1.23b
Market Cap	JP¥15.96b

2335 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	7.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 2335's PE Ratio compare to its peers?

The above table shows the PE ratio for 2335 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	17.9x
4299 HIMACS	12.7x	n/a	JP¥15.9b
4498 Cybertrust Japan	26.9x	n/a	JP¥17.8b
2307 Cross Cat	11.1x	n/a	JP¥16.0b
9211 f-code	21x	22.4%	JP¥16.4b
2335 Cube System	13x	n/a	JP¥16.0b

Price-To-Earnings vs Peers: 2335 is good value based on its Price-To-Earnings Ratio (13x) compared to the peer average (17.9x).

Price to Earnings Ratio vs Industry

How does 2335's PE Ratio compare vs other companies in the JP IT Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 2335 is good value based on its Price-To-Earnings Ratio (13x) compared to the JP IT industry average (18x).

Price to Earnings Ratio vs Fair Ratio

What is 2335's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2335 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	13x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 2335's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Mitsubishi Research Institute

JP¥67.8b

Provides research, consulting, and ICT solution to public and private sectors in Japan.

3636

JP¥4,305.00

-0.8%

-8.6%

ID Holdings

JP¥27.6b

Provides information technology (IT) services in Japan.

4709

JP¥1,648.00

1.9%

10.9%

GRCS

JP¥1.9b

Engages in the provision of Governance, Risk, and Compliance (GRC) software, as well as security products in Japan and internationally.

9250

JP¥1,412.00

-2.1%

-19.7%