GSI Creos Corporation

TSE:8101 Stock Report

Market Cap: JP¥28.3b

GSI Creos Future Growth

Future criteria checks 2/6

GSI Creos's revenue is forecast to decline at 0.8% per annum while its annual earnings are expected to grow at 17.9% per year. EPS is expected to grow by 17.9% per annum. Return on equity is forecast to be 10.8% in 3 years.

Key information

17.9%

Earnings growth rate

17.90%

EPS growth rate

Retail Distributors earnings growth3.8%
Revenue growth rate-0.8%
Future return on equity10.80%
Analyst coverage

Low

Last updated18 Dec 2025

Recent future growth updates

Recent updates

Analysis Article • Feb 09

GSI Creos' (TSE:8101) Upcoming Dividend Will Be Larger Than Last Year's

GSI Creos Corporation's ( TSE:8101 ) dividend will be increasing from last year's payment of the same period to ¥100.00...
Analysis Article • Dec 04

GSI Creos (TSE:8101) Is Increasing Its Dividend To ¥100.00

GSI Creos Corporation's ( TSE:8101 ) dividend will be increasing from last year's payment of the same period to ¥100.00...
Analysis Article • Nov 21

GSI Creos (TSE:8101) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

Despite posting some strong earnings, the market for GSI Creos Corporation's ( TSE:8101 ) stock hasn't moved much. Our...
Analysis Article • Nov 12

GSI Creos (TSE:8101) Is Increasing Its Dividend To ¥100.00

GSI Creos Corporation ( TSE:8101 ) will increase its dividend from last year's comparable payment on the 29th of June...
Analysis Article • May 23

GSI Creos' (TSE:8101) Profits May Not Reveal Underlying Issues

The market for GSI Creos Corporation's ( TSE:8101 ) stock was strong after it released a healthy earnings report last...
Analysis Article • Apr 04

GSI Creos (TSE:8101) Is Looking To Continue Growing Its Returns On Capital

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Analysis Article • Mar 04

GSI Creos' (TSE:8101) Upcoming Dividend Will Be Larger Than Last Year's

GSI Creos Corporation's ( TSE:8101 ) dividend will be increasing from last year's payment of the same period to ¥90.00...
Analysis Article • Feb 11

GSI Creos (TSE:8101) Will Pay A Larger Dividend Than Last Year At ¥90.00

GSI Creos Corporation's ( TSE:8101 ) dividend will be increasing from last year's payment of the same period to ¥90.00...
Analysis Article • Dec 30

GSI Creos (TSE:8101) Is Paying Out A Larger Dividend Than Last Year

The board of GSI Creos Corporation ( TSE:8101 ) has announced that it will be paying its dividend of ¥90.00 on the 27th...
Analysis Article • Dec 02

GSI Creos (TSE:8101) Will Pay A Larger Dividend Than Last Year At ¥90.00

GSI Creos Corporation ( TSE:8101 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • Nov 09

GSI Creos' (TSE:8101) Shareholders Will Receive A Bigger Dividend Than Last Year

GSI Creos Corporation ( TSE:8101 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • Aug 05

A Look At The Intrinsic Value Of GSI Creos Corporation (TSE:8101)

Key Insights The projected fair value for GSI Creos is JP¥1,750 based on Dividend Discount Model With JP¥1,737 share...
Analysis Article • Mar 17

GSI Creos (TSE:8101) Is Paying Out A Larger Dividend Than Last Year

GSI Creos Corporation's ( TSE:8101 ) dividend will be increasing from last year's payment of the same period to ¥82.00...

Earnings and Revenue Growth Forecasts

TSE:8101 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2028185,5803,6503,4103,5101
3/31/2027174,3703,0901,9402,0301
3/31/2026188,6772,5444,2224,843N/A
12/31/2025176,9472,658N/AN/AN/A
9/30/2025170,3062,4682,5952,746N/A
6/30/2025170,8082,587N/AN/AN/A
3/31/2025165,5412,3582,6632,713N/A
12/31/2024154,6902,150N/AN/AN/A
9/30/2024154,9961,95916127N/A
6/30/2024145,7391,929N/AN/AN/A
3/31/2024146,1942,01934183N/A
12/31/2023140,0432,094N/AN/AN/A
9/30/2023141,3962,1573,8243,941N/A
6/30/2023138,9451,949N/AN/AN/A
3/31/2023131,0541,769-1,791-1,719N/A
12/31/2022130,9371,638N/AN/AN/A
9/30/2022119,7421,612-4,870-4,638N/A
6/30/2022112,4781,711N/AN/AN/A
3/31/2022111,8291,638-7,340-7,084N/A
12/31/2021111,2871,553N/AN/AN/A
9/30/2021113,0121,785-297-218N/A
6/30/2021114,6121,946N/AN/AN/A
3/31/2021116,3752,0265,2915,379N/A
12/31/2020115,8561,970N/AN/AN/A
9/30/2020114,8641,6061,8991,963N/A
6/30/2020116,5751,315N/AN/AN/A
3/31/2020115,5481,008835913N/A
12/31/2019118,3661,034N/AN/AN/A
9/30/2019126,240994N/A1,457N/A
6/30/2019132,1671,112N/AN/AN/A
3/31/2019138,4871,152N/A2,199N/A
12/31/2018141,276832N/AN/AN/A
9/30/2018137,2441,164N/A-348N/A
6/30/2018131,723990N/AN/AN/A
3/31/2018133,727913N/A1,394N/A
12/31/2017143,5401,760N/AN/AN/A
9/30/2017140,9031,659N/A554N/A
6/30/2017141,3551,850N/AN/AN/A
3/31/2017141,5321,634N/A165N/A
12/31/2016137,6261,180N/AN/AN/A
9/30/2016145,251908N/A896N/A
6/30/2016152,950651N/AN/AN/A
3/31/2016151,639749N/A1,344N/A
12/31/2015156,617803N/AN/AN/A
9/30/2015157,273624N/A4,963N/A
6/30/2015153,704564N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 8101's forecast earnings growth (17.9% per year) is above the savings rate (0.8%).

Earnings vs Market: 8101's earnings (17.9% per year) are forecast to grow faster than the JP market (8.9% per year).

High Growth Earnings: 8101's earnings are forecast to grow, but not significantly.

Revenue vs Market: 8101's revenue is expected to decline over the next 3 years (-0.8% per year).

High Growth Revenue: 8101's revenue is forecast to decline over the next 3 years (-0.8% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 8101's Return on Equity is forecast to be low in 3 years time (10.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/29 11:09
End of Day Share Price 2026/05/29 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

GSI Creos Corporation is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullAstris Advisory Japan, K.K.