WILLPLUS Holdings Corporation

TSE:3538 Stock Report

Market Cap: JP¥9.2b

WILLPLUS Holdings Future Growth

Future criteria checks 4/6

WILLPLUS Holdings is forecast to grow earnings and revenue by 20.5% and 17.6% per annum respectively while EPS is expected to grow by 18.1% per annum.

Key information

20.5%

Earnings growth rate

18.1%

EPS growth rate

Specialty Retail earnings growth8.7%
Revenue growth rate17.6%
Future return on equityn/a
Analyst coverage

Low

Last updated09 Dec 2024

Recent future growth updates

Recent updates

WILLPLUS Holdings' (TSE:3538) Dividend Will Be ¥17.00

Dec 06
WILLPLUS Holdings' (TSE:3538) Dividend Will Be ¥17.00

WILLPLUS Holdings (TSE:3538) Will Pay A Dividend Of ¥17.00

Oct 20
WILLPLUS Holdings (TSE:3538) Will Pay A Dividend Of ¥17.00

Market Still Lacking Some Conviction On WILLPLUS Holdings Corporation (TSE:3538)

Aug 15
Market Still Lacking Some Conviction On WILLPLUS Holdings Corporation (TSE:3538)

WILLPLUS Holdings (TSE:3538) Is Paying Out A Larger Dividend Than Last Year

Apr 25
WILLPLUS Holdings (TSE:3538) Is Paying Out A Larger Dividend Than Last Year

WILLPLUS Holdings (TSE:3538) Has A Somewhat Strained Balance Sheet

Mar 30
WILLPLUS Holdings (TSE:3538) Has A Somewhat Strained Balance Sheet

WILLPLUS Holdings' (TSE:3538) Shareholders Will Receive A Bigger Dividend Than Last Year

Mar 12
WILLPLUS Holdings' (TSE:3538) Shareholders Will Receive A Bigger Dividend Than Last Year

WILLPLUS Holdings' (TSE:3538) Upcoming Dividend Will Be Larger Than Last Year's

Feb 27
WILLPLUS Holdings' (TSE:3538) Upcoming Dividend Will Be Larger Than Last Year's

Earnings and Revenue Growth Forecasts

TSE:3538 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
6/30/2027101,8002,100N/AN/A1
6/30/202696,1251,840N/AN/A1
6/30/202588,3421,438N/AN/A1
9/30/202456,3921,196N/AN/AN/A
6/30/202447,7451,1242,0642,505N/A
3/31/202447,903968N/AN/AN/A
12/31/202346,3351,110-601-335N/A
9/30/202345,6771,183N/AN/AN/A
6/30/202344,1151,302-2,619-2,266N/A
3/31/202341,2951,286N/AN/AN/A
12/31/202240,3891,291-493-214N/A
9/30/202239,9451,471N/AN/AN/A
6/30/202239,6961,5501,7161,910N/A
3/31/202240,6371,647N/AN/AN/A
12/31/202140,8351,6251,9832,529N/A
9/30/202141,0941,625N/AN/AN/A
6/30/202140,7761,5332,1762,890N/A
3/31/202138,0671,307N/AN/AN/A
12/31/202036,9961,1122,5183,308N/A
9/30/202034,089795N/AN/AN/A
6/30/202035,0688025721,717N/A
3/31/202035,453890N/AN/AN/A
12/31/201934,164884-1,427-357N/A
9/30/201933,488868N/AN/AN/A
6/30/201929,860730-93057N/A
3/31/201928,100698N/AN/AN/A
12/31/201826,977743-866-227N/A
9/30/201826,270811N/AN/AN/A
6/30/201825,770815N/A-161N/A
3/31/201824,976791N/AN/AN/A
12/31/201724,437764N/A811N/A
9/30/201724,002743N/AN/AN/A
6/30/201723,567743N/A441N/A
3/31/201723,049592N/AN/AN/A
12/31/201622,874598N/AN/AN/A
9/30/201621,842531N/AN/AN/A
6/30/201621,093492N/A562N/A
6/30/201519,072416N/AN/AN/A
6/30/201417,146500N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3538's forecast earnings growth (20.5% per year) is above the savings rate (0.3%).

Earnings vs Market: 3538's earnings (20.5% per year) are forecast to grow faster than the JP market (7.9% per year).

High Growth Earnings: 3538's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 3538's revenue (17.6% per year) is forecast to grow faster than the JP market (4.2% per year).

High Growth Revenue: 3538's revenue (17.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 3538's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/28 00:26
End of Day Share Price 2024/12/27 00:00
Earnings2024/09/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

WILLPLUS Holdings Corporation is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nobumasa MorimotoMizuho Securities Co., Ltd.
Satoru TakadaTIW