Zoa Valuation

Q: What is the Fair Price of 3375 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3375 (¥1469) is trading below our estimate of [[fair value]] (¥3562.08)

Is 3375 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3375 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3375 (¥1469) is trading below our estimate of fair value (¥3562.08)

Significantly Below Fair Value: 3375 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3375?

Key metric: As 3375 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3375. This is calculated by dividing 3375's market cap by their current earnings.
What is 3375's PE Ratio?
PE Ratio	7.4x
Earnings	JP¥248.00m
Market Cap	JP¥1.81b

3375 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 3375's PE Ratio compare to its peers?

The above table shows the PE ratio for 3375 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	10.5x
3322 Alpha Group	10.5x	n/a	JP¥4.1b
9444 Toshin HoldingsLtd	10.3x	n/a	JP¥4.2b
9446 SAKAI HoldingsLTD	6.4x	n/a	JP¥4.4b
7502 Plaza HoldingsLtd	14.8x	n/a	JP¥4.3b
3375 Zoa	7.4x	n/a	JP¥1.8b

Price-To-Earnings vs Peers: 3375 is good value based on its Price-To-Earnings Ratio (7.4x) compared to the peer average (10.5x).

Price to Earnings Ratio vs Industry

How does 3375's PE Ratio compare vs other companies in the JP Specialty Retail Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 3375 is good value based on its Price-To-Earnings Ratio (7.4x) compared to the JP Specialty Retail industry average (13.5x).

Price to Earnings Ratio vs Fair Ratio

What is 3375's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3375 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3375's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

World

JP¥65.0b

Through its subsidiaries, plans, manufactures, retails, sells, and imports/exports apparel and fashion products in Japan and internationally.

3612

JP¥1,931.00

-0.1%

21.4%

Golf Digest Online

JP¥7.4b

Together with subsidiaries, engages in the provision of a range of specialized golf services in Japan and internationally.

3319

JP¥405.00

-0.7%

-40.7%

Asahi

JP¥39.3b

Sells bicycles, parts, accessories, and other related products in Japan and China.

3333

JP¥1,525.00

2.1%

15.8%