Kaitori Okoku Valuation
Is 3181 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 3181 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 3181 (¥628) is trading below our estimate of fair value (¥4504.9)
Significantly Below Fair Value: 3181 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 3181?
Key metric: As 3181 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 3181's PE Ratio? | |
|---|---|
| PE Ratio | 6.4x |
| Earnings | JP¥359.00m |
| Market Cap | JP¥2.29b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.3x |
| Enterprise Value/EBITDA | 4.3x |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does 3181's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 52.9x | ||
3071 StreamLtd | 66.5x | n/a | JP¥2.8b |
3536 Axas HoldingsLtd | 121.3x | n/a | JP¥3.8b |
8247 DaiwaLtd | 3.9x | n/a | JP¥2.4b |
3674 Aucfan | 19.8x | n/a | JP¥3.5b |
3181 Kaitori Okoku | 6.4x | n/a | JP¥2.3b |
Price-To-Earnings vs Peers: 3181 is good value based on its Price-To-Earnings Ratio (6.4x) compared to the peer average (52.8x).
Price to Earnings Ratio vs Industry
How does 3181's PE Ratio compare vs other companies in the JP Multiline Retail Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 3181 is good value based on its Price-To-Earnings Ratio (6.4x) compared to the JP Multiline Retail industry average (13.9x).
Price to Earnings Ratio vs Fair Ratio
What is 3181's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 6.4x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3181's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
Geo Holdings
JP¥58.8b
Engages in the amusement businesses in Japan.
2681
JP¥1,457.00
7D
-3.5%
1Y
-35.5%
World
JP¥66.3b
Through its subsidiaries, plans, manufactures, retails, sells, and imports/exports apparel and fashion products in Japan and internationally.
3612
JP¥1,930.00
7D
-0.3%
1Y
22.8%
Golf Digest Online
JP¥7.4b
Together with subsidiaries, engages in the provision of a range of specialized golf services in Japan and internationally.
3319
JP¥409.00
7D
-8.7%
1Y
-40.6%