Pacific Net Co.,Ltd.

TSE:3021 Stock Report

Market Cap: JP¥12.5b

Pacific NetLtd Future Growth

Future criteria checks 3/6

Pacific NetLtd is forecast to grow earnings and revenue by 12.3% and 11% per annum respectively while EPS is expected to grow by 12.3% per annum.

Key information

12.3%

Earnings growth rate

12.33%

EPS growth rate

Specialty Retail earnings growth8.4%
Revenue growth rate11.0%
Future return on equityn/a
Analyst coverage

Low

Last updated27 Jan 2026

Recent future growth updates

No updates

Recent updates

Investors Shouldn't Be Too Comfortable With Pacific NetLtd's (TSE:3021) Earnings

Jan 21
Investors Shouldn't Be Too Comfortable With Pacific NetLtd's (TSE:3021) Earnings

Return Trends At Pacific NetLtd (TSE:3021) Aren't Appealing

Jan 19
Return Trends At Pacific NetLtd (TSE:3021) Aren't Appealing

Pacific Net Co.,Ltd.'s (TSE:3021) Shares Leap 30% Yet They're Still Not Telling The Full Story

Dec 18
Pacific Net Co.,Ltd.'s (TSE:3021) Shares Leap 30% Yet They're Still Not Telling The Full Story

Does Pacific NetLtd (TSE:3021) Deserve A Spot On Your Watchlist?

Dec 12
Does Pacific NetLtd (TSE:3021) Deserve A Spot On Your Watchlist?

Further Upside For Pacific Net Co.,Ltd. (TSE:3021) Shares Could Introduce Price Risks After 25% Bounce

May 07
Further Upside For Pacific Net Co.,Ltd. (TSE:3021) Shares Could Introduce Price Risks After 25% Bounce

Investors Shouldn't Be Too Comfortable With Pacific NetLtd's (TSE:3021) Earnings

Jul 23
Investors Shouldn't Be Too Comfortable With Pacific NetLtd's (TSE:3021) Earnings

Pacific Net Co.,Ltd.'s (TSE:3021) 29% Price Boost Is Out Of Tune With Earnings

Jul 12
Pacific Net Co.,Ltd.'s (TSE:3021) 29% Price Boost Is Out Of Tune With Earnings

Is Pacific NetLtd (TSE:3021) Using Too Much Debt?

Jul 03
Is Pacific NetLtd (TSE:3021) Using Too Much Debt?

Pacific Net Co.,Ltd.'s (TSE:3021) Price Is Out Of Tune With Earnings

Apr 16
Pacific Net Co.,Ltd.'s (TSE:3021) Price Is Out Of Tune With Earnings

Earnings and Revenue Growth Forecasts

TSE:3021 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
5/31/202812,5001,100N/AN/A1
5/31/202711,500970N/AN/A1
5/31/202610,500900N/AN/A1
11/30/20259,320788-2,1594,163N/A
8/31/20258,670649N/AN/AN/A
5/31/20258,099529-1,0703,569N/A
2/28/20257,798494N/AN/AN/A
11/30/20247,480458-9063,085N/A
8/31/20247,195456N/AN/AN/A
5/31/20246,921432-1,8002,521N/A
2/29/20246,601396N/AN/AN/A
11/30/20236,488403-7862,504N/A
8/31/20236,387359N/AN/AN/A
5/31/20236,404336-5022,737N/A
2/28/20236,250250N/AN/AN/A
11/30/20226,059200-8182,325N/A
8/31/20225,833189N/AN/AN/A
5/31/20225,507209-1,6691,361N/A
2/28/20225,466278N/AN/AN/A
11/30/20215,345367-4711,687N/A
8/31/20215,287453N/AN/AN/A
5/31/20215,2244969582,383N/A
2/28/20214,929438N/AN/AN/A
11/30/20204,846397-1361,779N/A
8/31/20204,592308N/AN/AN/A
5/31/20204,566289-8011,289N/A
2/29/20204,601314N/AN/AN/A
11/30/20194,419259-5651,135N/A
8/31/20194,376251N/AN/AN/A
5/31/20194,177192N/A779N/A
2/28/20194,103169N/AN/AN/A
11/30/20184,197183N/A949N/A
8/31/20184,259179N/AN/AN/A
5/31/20184,431158N/A1,306N/A
2/28/20184,548119N/AN/AN/A
11/30/20174,57985N/A1,019N/A
8/31/20174,60826N/AN/AN/A
5/31/20174,643-6N/A776N/A
2/28/20174,720-5N/AN/AN/A
11/30/20164,6541N/A437N/A
8/31/20164,64055N/AN/AN/A
5/31/20164,56390N/A345N/A
2/29/20164,43586N/AN/AN/A
11/30/20154,415113N/A353N/A
8/31/20154,411103N/AN/AN/A
5/31/20154,491182N/A83N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3021's forecast earnings growth (12.3% per year) is above the savings rate (0.7%).

Earnings vs Market: 3021's earnings (12.3% per year) are forecast to grow faster than the JP market (9.6% per year).

High Growth Earnings: 3021's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3021's revenue (11% per year) is forecast to grow faster than the JP market (5.2% per year).

High Growth Revenue: 3021's revenue (11% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 3021's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/03/10 02:03
End of Day Share Price 2026/03/10 00:00
Earnings2025/11/30
Annual Earnings2025/05/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Pacific Net Co.,Ltd. is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Koichi HariyaIchiyoshi Research Institute Inc.