Kin-Ei Valuation

Is 9636 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9636 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9636 (¥4060) is trading above our estimate of fair value (¥145.75)

Significantly Below Fair Value: 9636 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9636?

Key metric: As 9636 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 9636. This is calculated by dividing 9636's market cap by their current book value.
What is 9636's PB Ratio?
PB Ration/a
BookJP¥1.90b
Market CapJP¥11.34b

Price to Book Ratio vs Peers

How does 9636's PB Ratio compare to its peers?

The above table shows the PB ratio for 9636 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average1.5x
0.7xn/aJP¥13.3b
2993 Choei
0.9xn/aJP¥8.8b
2970 Good Life CompanyInc
2.1xn/aJP¥8.6b
3300 AMBITION DX HOLDINGS
2.5xn/aJP¥15.4b
9636 Kin-Ei
n/an/aJP¥11.3b

Price-To-Book vs Peers: Insufficient data to calculate 9636's Price-To-Book Ratio vs. peers for valuation analysis.


Price to Book Ratio vs Industry

How does 9636's PB Ratio compare vs other companies in the JP Real Estate Industry?

0 CompaniesPrice / BookEstimated GrowthMarket Cap
9636 is unprofitableIndustry Avg. 1.1xNo. of Companies19PB00.81.62.43.24+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: Insufficient data to calculate 9636's Price-To-Book Ratio vs. industry for valuation analysis.


Price to Book Ratio vs Fair Ratio

What is 9636's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9636 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ration/a
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 9636's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies