Grandy House Corporation

TSE:8999 Stock Report

Market Cap: JP¥16.0b

Grandy House Valuation

Is 8999 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8999 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8999 (¥561) is trading below our estimate of fair value (¥4396.26)

Significantly Below Fair Value: 8999 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8999?

Key metric: As 8999 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8999. This is calculated by dividing 8999's market cap by their current earnings.
What is 8999's PE Ratio?
PE Ratio66x
EarningsJP¥242.00m
Market CapJP¥15.97b

Price to Earnings Ratio vs Peers

How does 8999's PE Ratio compare to its peers?

The above table shows the PE ratio for 8999 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.6x
3484 Innovation HoldingsLTD
21x22.3%JP¥15.8b
3489 FaithNetworkLtd
17.3xn/aJP¥16.3b
8931 Wadakohsan
6.2xn/aJP¥14.9b
2987 TASUKI
13.9xn/aJP¥20.1b
8999 Grandy House
66xn/aJP¥16.0b

Price-To-Earnings vs Peers: 8999 is expensive based on its Price-To-Earnings Ratio (66x) compared to the peer average (14.6x).


Price to Earnings Ratio vs Industry

How does 8999's PE Ratio compare vs other companies in the JP Real Estate Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
8999 66.0xIndustry Avg. 12.1xNo. of Companies17PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 8999 is expensive based on its Price-To-Earnings Ratio (66x) compared to the JP Real Estate industry average (12.1x).


Price to Earnings Ratio vs Fair Ratio

What is 8999's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8999 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio66x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 8999's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies