AEON Mall Co., Ltd.

TSE:8905 Stock Report

Market Cap: JP¥456.4b

AEON Mall Future Growth

Future criteria checks 3/6

AEON Mall is forecast to grow earnings and revenue by 19.7% and 5.2% per annum respectively. EPS is expected to grow by 19.7% per annum. Return on equity is forecast to be 6.8% in 3 years.

Key information

19.7%

Earnings growth rate

19.7%

EPS growth rate

Real Estate earnings growth7.5%
Revenue growth rate5.2%
Future return on equity6.8%
Analyst coverage

Low

Last updated17 Dec 2024

Recent future growth updates

AEON Mall Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Oct 10
AEON Mall Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Recent updates

AEON Mall (TSE:8905) Is Paying Out A Dividend Of ¥25.00

Dec 17
AEON Mall (TSE:8905) Is Paying Out A Dividend Of ¥25.00

AEON Mall (TSE:8905) Will Pay A Dividend Of ¥25.00

Dec 03
AEON Mall (TSE:8905) Will Pay A Dividend Of ¥25.00

AEON Mall (TSE:8905) Is Paying Out A Dividend Of ¥25.00

Oct 23
AEON Mall (TSE:8905) Is Paying Out A Dividend Of ¥25.00

AEON Mall Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Oct 10
AEON Mall Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Shareholders Should Be Pleased With AEON Mall Co., Ltd.'s (TSE:8905) Price

Oct 07
Shareholders Should Be Pleased With AEON Mall Co., Ltd.'s (TSE:8905) Price

Here's Why AEON Mall (TSE:8905) Is Weighed Down By Its Debt Load

Sep 15
Here's Why AEON Mall (TSE:8905) Is Weighed Down By Its Debt Load

AEON Mall (TSE:8905) Has Affirmed Its Dividend Of ¥25.00

Jul 26
AEON Mall (TSE:8905) Has Affirmed Its Dividend Of ¥25.00

AEON Mall (TSE:8905) Is Due To Pay A Dividend Of ¥25.00

Jul 12
AEON Mall (TSE:8905) Is Due To Pay A Dividend Of ¥25.00

The Price Is Right For AEON Mall Co., Ltd. (TSE:8905)

Jul 03
The Price Is Right For AEON Mall Co., Ltd. (TSE:8905)

AEON Mall (TSE:8905) Is Due To Pay A Dividend Of ¥25.00

Jun 07
AEON Mall (TSE:8905) Is Due To Pay A Dividend Of ¥25.00

AEON Mall (TSE:8905) Has Affirmed Its Dividend Of ¥25.00

Feb 27
AEON Mall (TSE:8905) Has Affirmed Its Dividend Of ¥25.00

Earnings and Revenue Growth Forecasts

TSE:8905 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
2/28/2027498,82030,618N/A112,8065
2/28/2026476,28027,656N/A103,5265
2/28/2025444,78617,079N/A84,6035
8/31/2024434,59218,97264,924150,836N/A
5/31/2024427,07120,89822,068115,807N/A
2/29/2024423,16820,39920,956126,305N/A
11/30/2023417,50317,2754,588112,979N/A
8/31/2023414,94716,377-14,197108,646N/A
5/31/2023407,60613,140-11,330105,510N/A
2/28/2023398,24412,994871101,490N/A
11/30/2022378,12713,249-22,80386,106N/A
8/31/2022356,81613,56510,98191,989N/A
5/31/2022336,77316,625-22,409100,885N/A
2/28/2022316,81319,278-57,44861,492N/A
11/30/2021311,29119,192-11,38389,517N/A
8/31/2021308,73921,836-4,33691,569N/A
5/31/2021304,10520,49153,396104,807N/A
2/28/2021280,688-1,8643,09461,621N/A
11/30/2020286,2486,137-19,34445,248N/A
8/31/2020289,1186,331-44,69725,762N/A
5/31/2020296,23812,772-30,34551,971N/A
2/29/2020324,13834,23935,302133,645N/A
11/30/2019322,42334,437-15,370126,337N/A
8/31/2019319,40934,953-31,535133,384N/A
5/31/2019316,90733,632-97,00793,985N/A
2/28/2019312,97633,538-117,63790,600N/A
11/30/2018307,44033,470-99,35095,404N/A
8/31/2018301,71333,405-90,78092,092N/A
5/31/2018293,77531,491N/A85,135N/A
2/28/2018288,11130,542N/A80,616N/A
11/30/2017283,18731,631N/A79,576N/A
8/31/2017278,11930,127N/A76,999N/A
5/31/2017273,90529,820N/A78,096N/A
2/28/2017269,79328,527N/A73,646N/A
11/30/2016260,45326,267N/A65,080N/A
8/31/2016250,75826,008N/A73,437N/A
5/31/2016240,92225,236N/A50,427N/A
2/29/2016229,75424,639N/A61,785N/A
11/30/2015223,73823,521N/A53,991N/A
8/31/2015217,91524,034N/A47,355N/A
5/31/2015210,72223,996N/A74,334N/A
2/28/2015203,90224,513N/A76,152N/A
11/30/2014196,69621,742N/A55,712N/A
8/31/2014189,08322,386N/A60,574N/A
5/31/2014183,17322,751N/A78,406N/A
2/28/2014176,93123,430N/A44,382N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 8905's forecast earnings growth (19.7% per year) is above the savings rate (0.3%).

Earnings vs Market: 8905's earnings (19.7% per year) are forecast to grow faster than the JP market (7.9% per year).

High Growth Earnings: 8905's earnings are forecast to grow, but not significantly.

Revenue vs Market: 8905's revenue (5.2% per year) is forecast to grow faster than the JP market (4.2% per year).

High Growth Revenue: 8905's revenue (5.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 8905's Return on Equity is forecast to be low in 3 years time (6.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 10:07
End of Day Share Price 2024/12/20 00:00
Earnings2024/08/31
Annual Earnings2024/02/29

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

AEON Mall Co., Ltd. is covered by 15 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takashi HashimotoBarclays
Junichi TazawaBarclays
Toshiyuki AnegawaBofA Global Research