Leopalace21 Future Growth
Future criteria checks 2/6
Leopalace21 is forecast to grow earnings and revenue by 9% and 1.7% per annum respectively. EPS is expected to grow by 7.8% per annum. Return on equity is forecast to be 43.6% in 3 years.
Key information
9.0%
Earnings growth rate
7.8%
EPS growth rate
Real Estate earnings growth | 6.5% |
Revenue growth rate | 1.7% |
Future return on equity | 43.6% |
Analyst coverage | Low |
Last updated | 27 Feb 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 452,550 | 30,875 | 41,900 | N/A | 2 |
3/31/2026 | 447,250 | 28,075 | 35,100 | N/A | 2 |
3/31/2025 | 436,300 | 22,025 | 18,600 | N/A | 2 |
3/31/2024 | 424,150 | 14,625 | 16,800 | N/A | 2 |
12/31/2023 | 419,508 | 29,140 | N/A | N/A | N/A |
9/30/2023 | 415,837 | 27,969 | 17,904 | 18,307 | N/A |
6/30/2023 | 411,418 | 24,807 | N/A | N/A | N/A |
3/31/2023 | 406,449 | 19,810 | 9,935 | 10,545 | N/A |
12/31/2022 | 404,413 | 11,537 | N/A | N/A | N/A |
9/30/2022 | 401,276 | 14,898 | 6,544 | 7,162 | N/A |
6/30/2022 | 399,528 | 14,441 | N/A | N/A | N/A |
3/31/2022 | 398,366 | 11,854 | -5,946 | -4,460 | N/A |
12/31/2021 | 398,103 | 7,188 | N/A | N/A | N/A |
9/30/2021 | 399,862 | -5,462 | -24,157 | -21,663 | N/A |
6/30/2021 | 405,217 | -10,514 | N/A | N/A | N/A |
3/31/2021 | 408,959 | -23,680 | -43,653 | -40,816 | N/A |
12/31/2020 | 413,158 | -81,090 | N/A | N/A | N/A |
9/30/2020 | 420,683 | -73,360 | -57,352 | -54,250 | N/A |
6/30/2020 | 424,215 | -88,611 | N/A | N/A | N/A |
3/31/2020 | 433,553 | -80,224 | -55,382 | -51,639 | N/A |
12/31/2019 | 457,578 | -48,810 | N/A | N/A | N/A |
9/30/2019 | 471,261 | -87,278 | -36,126 | -31,331 | N/A |
6/30/2019 | 489,279 | -73,441 | N/A | N/A | N/A |
3/31/2019 | 505,223 | -68,662 | -16,013 | -7,212 | N/A |
12/31/2018 | 521,685 | -42,033 | N/A | N/A | N/A |
9/30/2018 | 527,579 | -488 | 3,568 | 18,148 | N/A |
6/30/2018 | 531,658 | 8,303 | N/A | N/A | N/A |
3/31/2018 | 530,840 | 14,819 | 15,302 | 27,338 | N/A |
12/31/2017 | 525,375 | 20,410 | N/A | N/A | N/A |
9/30/2017 | 524,038 | 20,201 | N/A | 31,343 | N/A |
6/30/2017 | 522,940 | 21,531 | N/A | N/A | N/A |
3/31/2017 | 520,488 | 20,401 | N/A | 27,504 | N/A |
12/31/2016 | 515,517 | 19,824 | N/A | N/A | N/A |
9/30/2016 | 514,298 | 20,909 | N/A | 25,282 | N/A |
6/30/2016 | 512,898 | 20,558 | N/A | N/A | N/A |
3/31/2016 | 511,424 | 19,432 | N/A | 22,104 | N/A |
12/31/2015 | 508,973 | 19,113 | N/A | N/A | N/A |
9/30/2015 | 502,467 | 17,652 | N/A | 20,376 | N/A |
6/30/2015 | 492,086 | 15,762 | N/A | N/A | N/A |
3/31/2015 | 483,188 | 14,507 | N/A | 15,715 | N/A |
12/31/2014 | 478,380 | 16,683 | N/A | N/A | N/A |
9/30/2014 | 472,453 | 16,374 | N/A | 18,259 | N/A |
6/30/2014 | 471,839 | 15,906 | N/A | N/A | N/A |
3/31/2014 | 471,089 | 15,229 | N/A | 15,584 | N/A |
12/31/2013 | 467,853 | 14,692 | N/A | N/A | N/A |
9/30/2013 | 465,898 | 19,514 | N/A | 12,437 | N/A |
6/30/2013 | 462,649 | 18,715 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 8848's forecast earnings growth (9% per year) is above the savings rate (0.2%).
Earnings vs Market: 8848's earnings (9% per year) are forecast to grow slower than the JP market (9.5% per year).
High Growth Earnings: 8848's earnings are forecast to grow, but not significantly.
Revenue vs Market: 8848's revenue (1.7% per year) is forecast to grow slower than the JP market (4.4% per year).
High Growth Revenue: 8848's revenue (1.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 8848's Return on Equity is forecast to be very high in 3 years time (43.6%).