CellSource Co., Ltd.

TSE:4880 Stock Report

Market Cap: JP¥6.5b

CellSource Future Growth

Future criteria checks 3/6

CellSource is forecast to grow earnings and revenue by 46.9% and 4.9% per annum respectively. EPS is expected to grow by 47.1% per annum. Return on equity is forecast to be 2.5% in 3 years.

Key information

46.9%

Earnings growth rate

47.13%

EPS growth rate

Life Sciences earnings growth22.6%
Revenue growth rate4.9%
Future return on equity2.55%
Analyst coverage

Low

Last updated23 Jun 2026

Recent future growth updates

Recent updates

Analysis Article Dec 16

Investors Appear Satisfied With CellSource Co., Ltd.'s (TSE:4880) Prospects

There wouldn't be many who think CellSource Co., Ltd.'s ( TSE:4880 ) price-to-sales (or "P/S") ratio of 2.2x is worth a...
Analysis Article Apr 08

Risks Still Elevated At These Prices As CellSource Co., Ltd. (TSE:4880) Shares Dive 31%

CellSource Co., Ltd. ( TSE:4880 ) shareholders that were waiting for something to happen have been dealt a blow with a...
Analysis Article Dec 20

We Think That There Are More Issues For CellSource (TSE:4880) Than Just Sluggish Earnings

The market wasn't impressed with the soft earnings from CellSource Co., Ltd. ( TSE:4880 ) recently. Our analysis has...
Analysis Article Dec 19

Some CellSource Co., Ltd. (TSE:4880) Shareholders Look For Exit As Shares Take 25% Pounding

Unfortunately for some shareholders, the CellSource Co., Ltd. ( TSE:4880 ) share price has dived 25% in the last thirty...
Analysis Article Aug 13

A Look At The Fair Value Of CellSource Co., Ltd. (TSE:4880)

Key Insights The projected fair value for CellSource is JP¥1,410 based on 2 Stage Free Cash Flow to Equity With...
Analysis Article Jun 20

Shaky Earnings May Not Tell The Whole Story For CellSource (TSE:4880)

CellSource Co., Ltd.'s ( TSE:4880 ) weak earnings were disregarded by the market. Despite the market responding...

Earnings and Revenue Growth Forecasts

TSE:4880 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
10/31/20284,100190N/A4101
10/31/20273,800110N/A1691
10/31/20263,60060N/A1491
4/30/20263,66670323446N/A
1/31/20263,72289N/AN/AN/A
10/31/20253,71110284333N/A
7/31/20244,446622N/AN/AN/A
4/30/20244,568813268915N/A
1/31/20244,565857N/AN/AN/A
10/31/20234,511923488847N/A
1/31/20234,5121,078N/AN/AN/A
10/31/20224,2741,018748848N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4880's forecast earnings growth (46.9% per year) is above the savings rate (0.8%).

Earnings vs Market: 4880's earnings (46.9% per year) are forecast to grow faster than the JP market (10% per year).

High Growth Earnings: 4880's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 4880's revenue (4.9% per year) is forecast to grow slower than the JP market (6.5% per year).

High Growth Revenue: 4880's revenue (4.9% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 4880's Return on Equity is forecast to be low in 3 years time (2.5%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/04 07:41
End of Day Share Price 2026/07/03 00:00
Earnings2026/04/30
Annual Earnings2025/10/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

CellSource Co., Ltd. is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masatoshi NagataIchiyoshi Research Institute Inc.
Kyoichiro ShigemuraNomura Securities Co. Ltd.
Kota MaedaNomura Securities Co. Ltd.