Cerespo Valuation

Q: What is the Fair Price of 9625 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

9625 (¥965) is trading above our estimate of [[fair value]] (¥433.97)

Is 9625 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9625 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9625 (¥965) is trading above our estimate of fair value (¥433.97)

Significantly Below Fair Value: 9625 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9625?

Key metric: As 9625 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 9625. This is calculated by dividing 9625's market cap by their current revenue.
What is 9625's PS Ratio?
PS Ratio	0.6x
Sales	JP¥9.40b
Market Cap	JP¥5.26b

9625 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 9625's PS Ratio compare to its peers?

The above table shows the PS ratio for 9625 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	2.5x
7371 Zenken	1.1x	n/a	JP¥6.2b
9235 Ureru Net AdvertisingLtd	6.9x	n/a	JP¥5.2b
7370 Enjin	1.7x	n/a	JP¥5.1b
7050 Frontier International	0.4x	n/a	JP¥6.9b
9625 Cerespo	0.6x	n/a	JP¥5.3b

Price-To-Sales vs Peers: 9625 is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (2.5x).

Price to Sales Ratio vs Industry

How does 9625's PS Ratio compare vs other companies in the JP Media Industry?

0 Companies	Price / Sales	Estimated Growth	Market Cap

No more companies available in this PS range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 9625 is good value based on its Price-To-Sales Ratio (0.6x) compared to the JP Media industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is 9625's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9625 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.6x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 9625's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

NexTone

JP¥13.6b

Provides music copyright management and licensing solutions in Japan and internationally.

7094

JP¥1,394.00

-11.0%

35.6%

Akatsuki

JP¥31.5b

Engages in the game, comic, and other businesses primarily in Japan.

3932

JP¥2,183.00

5.7%

0.5%

Geniee

JP¥15.5b

Engages in the internet advertising business in Japan and internationally.

6562

JP¥1,286.00

7.8%

24.0%