Nippon Television Holdings, Inc.

TSE:9404 Stock Report

Market Cap: JP¥991.1b

Nippon Television Holdings Future Growth

Future criteria checks 1/6

Nippon Television Holdings is forecast to grow earnings and revenue by 2.7% and 2.3% per annum respectively. EPS is expected to grow by 3.9% per annum. Return on equity is forecast to be 5.7% in 3 years.

Key information

2.7%

Earnings growth rate

3.94%

EPS growth rate

Media earnings growth20.6%
Revenue growth rate2.3%
Future return on equity5.73%
Analyst coverage

Good

Last updated25 Nov 2025

Recent future growth updates

Nippon Television Holdings, Inc. (TSE:9404) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

Feb 09
Nippon Television Holdings, Inc. (TSE:9404) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

Recent updates

Nippon Television Holdings (TSE:9404) Has Affirmed Its Dividend Of ¥10.00

Sep 21
Nippon Television Holdings (TSE:9404) Has Affirmed Its Dividend Of ¥10.00

Calculating The Intrinsic Value Of Nippon Television Holdings, Inc. (TSE:9404)

Sep 09
Calculating The Intrinsic Value Of Nippon Television Holdings, Inc. (TSE:9404)

Nippon Television Holdings (TSE:9404) Has Announced A Dividend Of ¥10.00

Aug 25
Nippon Television Holdings (TSE:9404) Has Announced A Dividend Of ¥10.00

Nippon Television Holdings, Inc. (TSE:9404) Stock Rockets 25% As Investors Are Less Pessimistic Than Expected

Aug 12
Nippon Television Holdings, Inc. (TSE:9404) Stock Rockets 25% As Investors Are Less Pessimistic Than Expected

Nippon Television Holdings (TSE:9404) Is Due To Pay A Dividend Of ¥10.00

Aug 10
Nippon Television Holdings (TSE:9404) Is Due To Pay A Dividend Of ¥10.00

Nippon Television Holdings' (TSE:9404) Dividend Will Be ¥10.00

Jul 24
Nippon Television Holdings' (TSE:9404) Dividend Will Be ¥10.00

Nippon Television Holdings (TSE:9404) Is Paying Out A Dividend Of ¥10.00

Jul 10
Nippon Television Holdings (TSE:9404) Is Paying Out A Dividend Of ¥10.00

Nippon Television Holdings, Inc.'s (TSE:9404) Price Is Out Of Tune With Earnings

Jun 16
Nippon Television Holdings, Inc.'s (TSE:9404) Price Is Out Of Tune With Earnings

Return Trends At Nippon Television Holdings (TSE:9404) Aren't Appealing

May 06
Return Trends At Nippon Television Holdings (TSE:9404) Aren't Appealing

Does Nippon Television Holdings (TSE:9404) Have A Healthy Balance Sheet?

Apr 14
Does Nippon Television Holdings (TSE:9404) Have A Healthy Balance Sheet?

Nippon Television Holdings, Inc.'s (TSE:9404) Popularity With Investors Is Clear

Mar 01
Nippon Television Holdings, Inc.'s (TSE:9404) Popularity With Investors Is Clear

Nippon Television Holdings, Inc. (TSE:9404) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

Feb 09
Nippon Television Holdings, Inc. (TSE:9404) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

A Look At The Fair Value Of Nippon Television Holdings, Inc. (TSE:9404)

Jan 30
A Look At The Fair Value Of Nippon Television Holdings, Inc. (TSE:9404)

Nippon Television Holdings' (TSE:9404) Dividend Will Be ¥30.00

Jan 13
Nippon Television Holdings' (TSE:9404) Dividend Will Be ¥30.00

Nippon Television Holdings (TSE:9404) Will Pay A Dividend Of ¥30.00

Dec 30
Nippon Television Holdings (TSE:9404) Will Pay A Dividend Of ¥30.00

Nippon Television Holdings (TSE:9404) Has A Rock Solid Balance Sheet

Dec 21
Nippon Television Holdings (TSE:9404) Has A Rock Solid Balance Sheet

Nippon Television Holdings' (TSE:9404) Dividend Will Be ¥30.00

Dec 03
Nippon Television Holdings' (TSE:9404) Dividend Will Be ¥30.00

Earnings and Revenue Growth Forecasts

TSE:9404 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2028501,58261,14257,45369,8335
3/31/2027487,96156,81253,32267,0316
3/31/2026481,54257,32764,16972,1386
9/30/2025479,52356,43047,55358,858N/A
6/30/2025470,47750,031N/AN/AN/A
3/31/2025461,91546,00036,95447,898N/A
12/31/2024450,91731,007N/AN/AN/A
9/30/2024444,39636,92734,47843,008N/A
6/30/2024431,60036,974N/AN/AN/A
3/31/2024423,52334,66035,40444,669N/A
12/31/2023414,56540,141N/AN/AN/A
9/30/2023410,53833,52034,20146,206N/A
6/30/2023411,53634,508N/AN/AN/A
3/31/2023413,97934,08135,33745,461N/A
12/31/2022410,83135,673N/AN/AN/A
9/30/2022410,88643,25339,93854,338N/A
6/30/2022409,01945,533N/AN/AN/A
3/31/2022406,39547,43143,65158,503N/A
12/31/2021408,76646,101N/AN/AN/A
9/30/2021411,80748,13828,21140,784N/A
6/30/2021408,61832,409N/AN/AN/A
3/31/2021391,33524,04225,23841,097N/A
12/31/2020393,30923,229N/AN/AN/A
9/30/2020391,49311,26034,57351,522N/A
6/30/2020405,23623,663N/AN/AN/A
3/31/2020426,59930,55529,87856,385N/A
12/31/2019425,21534,095N/AN/AN/A
9/30/2019427,62835,21232,15758,591N/A
6/30/2019423,78637,160N/AN/AN/A
3/31/2019424,94538,739N/A50,480N/A
12/31/2018423,31543,183N/AN/AN/A
9/30/2018423,30344,095N/A48,863N/A
6/30/2018423,44437,387N/AN/AN/A
3/31/2018423,66337,416N/A50,435N/A
12/31/2017421,45932,767N/AN/AN/A
9/30/2017420,40733,162N/A53,560N/A
6/30/2017419,13739,459N/AN/AN/A
3/31/2017416,70440,786N/A60,134N/A
12/31/2016418,93838,373N/AN/AN/A
9/30/2016415,51738,226N/A53,807N/A
6/30/2016415,35140,113N/AN/AN/A
3/31/2016414,78036,883N/A40,761N/A
12/31/2015410,00938,203N/AN/AN/A
9/30/2015394,96234,714N/A37,494N/A
6/30/2015377,68432,119N/AN/AN/A
3/31/2015362,49730,467N/A33,236N/A
12/31/2014351,04529,313N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9404's forecast earnings growth (2.7% per year) is above the savings rate (0.6%).

Earnings vs Market: 9404's earnings (2.7% per year) are forecast to grow slower than the JP market (8.3% per year).

High Growth Earnings: 9404's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9404's revenue (2.3% per year) is forecast to grow slower than the JP market (4.5% per year).

High Growth Revenue: 9404's revenue (2.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 9404's Return on Equity is forecast to be low in 3 years time (5.7%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/29 17:33
End of Day Share Price 2025/11/28 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Nippon Television Holdings, Inc. is covered by 15 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yoshitaka NagaoBofA Global Research
Hiroki KondoCitigroup Inc
Masayuki AbeDaiwa Securities Co. Ltd.